Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VEDBÆK INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 20652292
Niels Ebbesens Vej 18 B, 1911 Frederiksberg C
seblixt@live.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 411.32 | 438.63 | 561.15 | 461.33 | 628.55 |
| Total depreciation | -58.39 | -32.86 | -7.92 | -7.92 | -7.92 |
| EBIT | 352.93 | 405.76 | 553.23 | 453.41 | 620.63 |
| Other financial income | -1.50 | 11.94 | |||
| Other financial expenses | -41.55 | -25.44 | -19.11 | -14.41 | -12.44 |
| Pre-tax profit | 311.38 | 380.32 | 534.12 | 437.50 | 620.12 |
| Income taxes | -70.29 | -83.65 | - 118.60 | -96.56 | - 123.44 |
| Net earnings | 241.09 | 296.67 | 415.52 | 340.94 | 496.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 262.06 | 1 229.20 | 1 221.28 | 1 213.35 | 1 205.43 |
| Tangible assets total | 1 262.06 | 1 229.20 | 1 221.28 | 1 213.35 | 1 205.43 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 565.75 | 818.11 | 911.51 | 863.92 | 1 021.56 |
| Cash and cash equivalents | 565.75 | 818.11 | 911.51 | 863.92 | 1 021.56 |
| Balance sheet total (assets) | 1 827.81 | 2 047.32 | 2 132.79 | 2 077.27 | 2 226.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 228.80 | 235.60 | 244.00 | 270.00 | |
| Retained earnings | 75.31 | 87.60 | 148.67 | 320.19 | 391.13 |
| Profit of the financial year | 241.09 | 296.67 | 415.52 | 340.94 | 496.68 |
| Shareholders equity total | 441.40 | 738.07 | 924.79 | 1 030.13 | 1 282.80 |
| Provisions | 131.87 | 153.00 | 166.86 | 180.72 | 194.59 |
| Non-current loans from credit institutions | 949.20 | 800.88 | 641.65 | 672.36 | 373.65 |
| Non-current deferred tax liabilities | 77.70 | 95.58 | |||
| Non-current liabilities total | 949.20 | 800.88 | 641.65 | 750.06 | 469.24 |
| Current loans from credit institutions | 170.00 | 170.00 | 180.00 | 149.38 | |
| Current trade creditors | 21.00 | ||||
| Current owed to participating | 3.12 | 2.45 | |||
| Short-term deferred tax liabilities | 7.22 | 69.74 | 103.88 | 0.74 | 0.54 |
| Other non-interest bearing current liabilities | 128.12 | 115.62 | 115.62 | 112.50 | 107.00 |
| Current liabilities total | 305.34 | 355.36 | 399.50 | 116.36 | 280.37 |
| Balance sheet total (liabilities) | 1 827.81 | 2 047.32 | 2 132.79 | 2 077.27 | 2 226.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.