My Beauty Guide ApS — Credit Rating and Financial Key Figures
CVR number: 41866330
Rådhustorvet 7, 3520 Farum
hello@mybeautyguide.app
tel: 26702025
www.mybeautyguide.app
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -1 203.17 | 29.09 | 659.74 |
Employee benefit expenses | - 501.47 | -1 094.30 | -1 221.10 |
EBIT | -1 704.64 | -1 065.21 | - 561.35 |
Other financial income | 0.81 | 0.05 | 0.07 |
Other financial expenses | -75.50 | -82.33 | - 150.66 |
Pre-tax profit | -1 779.33 | -1 147.50 | - 711.95 |
Net earnings | -1 779.33 | -1 147.50 | - 711.95 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 22.12 | 22.79 | 23.47 |
Investments total | 22.12 | 22.79 | 23.47 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 10.94 | ||
Current amounts owed by group member comp. | 10.50 | ||
Prepayments and accrued income | 2.44 | 3.14 | 3.37 |
Current other receivables | 4.11 | 37.30 | |
Short term receivables total | 17.05 | 14.08 | 40.67 |
Cash and bank deposits | 692.88 | 276.55 | 34.73 |
Cash and cash equivalents | 692.88 | 276.55 | 34.73 |
Balance sheet total (assets) | 732.05 | 313.41 | 98.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 61.43 | 61.43 | 61.43 |
Retained earnings | 728.57 | -1 050.76 | -2 198.26 |
Profit of the financial year | -1 779.33 | -1 147.50 | - 711.95 |
Shareholders equity total | - 989.33 | -2 136.83 | -2 848.78 |
Non-current loans from credit institutions | 1 551.89 | 1 627.68 | 1 378.88 |
Non-current owed to group member | 267.36 | 780.81 | |
Non-current liabilities total | 1 551.89 | 1 895.04 | 2 159.69 |
Current loans from credit institutions | 377.72 | ||
Current trade creditors | 62.32 | 73.12 | 39.05 |
Current owed to group member | 5.76 | 1.39 | |
Other non-interest bearing current liabilities | 36.33 | 124.81 | 203.28 |
Accruals and deferred income | 70.83 | 351.52 | 166.50 |
Current liabilities total | 169.49 | 555.20 | 787.95 |
Balance sheet total (liabilities) | 732.05 | 313.41 | 98.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.