Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Destrac ApS — Credit Rating and Financial Key Figures
CVR number: 41660163
Møngevej 17, 3210 Vejby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 193.86 | 654.28 | 2 485.79 | 5 094.25 | 3 068.07 |
| Employee benefit expenses | - 867.28 | -1 134.51 | -1 304.69 | -1 949.60 | -2 272.58 |
| Total depreciation | -7.00 | -84.00 | |||
| EBIT | 3 326.58 | - 480.23 | 1 181.10 | 3 137.65 | 711.50 |
| Other financial income | 6.93 | 62.64 | 16.97 | ||
| Other financial expenses | -21.93 | -18.93 | -0.39 | ||
| Pre-tax profit | 3 304.65 | - 499.16 | 1 188.03 | 3 199.90 | 728.47 |
| Income taxes | - 728.57 | - 155.76 | - 705.47 | - 166.42 | |
| Net earnings | 2 576.08 | - 499.16 | 1 032.27 | 2 494.43 | 562.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 413.00 | 329.00 | |||
| Tangible assets total | 413.00 | 329.00 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 229.69 | ||||
| Current amounts owed by group member comp. | 12.09 | 12.09 | |||
| Current other receivables | 68.13 | 54.34 | 102.61 | 53.84 | 58.80 |
| Current deferred tax assets | 41.43 | ||||
| Short term receivables total | 109.55 | 66.43 | 114.70 | 53.84 | 288.48 |
| Cash and bank deposits | 2 983.95 | 2 086.24 | 3 248.31 | 4 511.92 | 1 786.41 |
| Cash and cash equivalents | 2 983.95 | 2 086.24 | 3 248.31 | 4 511.92 | 1 786.41 |
| Balance sheet total (assets) | 3 093.50 | 2 152.68 | 3 363.00 | 4 978.76 | 2 403.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 250.00 | 2 000.00 | 1 000.00 | 500.00 |
| Retained earnings | - 114.40 | 2 211.68 | - 287.49 | - 255.22 | - 260.79 |
| Profit of the financial year | 2 576.08 | - 499.16 | 1 032.27 | 2 494.43 | 562.05 |
| Shareholders equity total | 2 616.08 | 2 002.51 | 2 784.78 | 3 279.21 | 841.26 |
| Provisions | 21.56 | 20.41 | |||
| Non-current liabilities total | |||||
| Current bonds | 124.13 | 402.46 | 824.55 | 527.07 | |
| Current trade creditors | 171.31 | 26.04 | 20.00 | 25.86 | 20.00 |
| Current owed to group member | 143.67 | 827.59 | |||
| Short-term deferred tax liabilities | 155.76 | 683.91 | 167.57 | ||
| Other non-interest bearing current liabilities | 306.11 | ||||
| Current liabilities total | 477.43 | 150.16 | 578.22 | 1 677.99 | 1 542.23 |
| Balance sheet total (liabilities) | 3 093.50 | 2 152.68 | 3 363.00 | 4 978.76 | 2 403.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.