Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Autovirke ApS — Credit Rating and Financial Key Figures
CVR number: 37840750
Bindeleddet 1, 6670 Holsted
hl@autovirke.dk
www.autovirke.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 134.14 | 5 098.71 | 6 429.71 | 4 041.84 | 3 673.68 |
| Employee benefit expenses | -1 418.42 | -1 362.75 | -1 725.15 | -1 453.24 | -1 736.38 |
| Other operating expenses | -1.10 | ||||
| Total depreciation | -18.61 | -18.61 | -18.61 | -21.84 | -32.51 |
| EBIT | 1 697.11 | 3 717.35 | 4 685.95 | 2 566.77 | 1 903.70 |
| Other financial income | 2.72 | 2.53 | 3.99 | 0.58 | |
| Other financial expenses | -4.33 | -12.02 | -2.63 | -4.37 | -8.89 |
| Pre-tax profit | 1 695.50 | 3 705.33 | 4 685.85 | 2 566.38 | 1 895.38 |
| Income taxes | - 374.54 | - 816.06 | -1 031.54 | - 565.43 | - 420.05 |
| Net earnings | 1 320.96 | 2 889.27 | 3 654.32 | 2 000.95 | 1 475.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 359.52 | 1 345.86 | 1 332.21 | 1 557.48 | 1 524.97 |
| Machinery and equipment | 14.87 | 9.92 | 4.96 | ||
| Tangible assets total | 1 374.39 | 1 355.78 | 1 337.17 | 1 557.48 | 1 524.97 |
| Investments total | 19.98 | ||||
| Long term receivables total | |||||
| Finished products/goods | 2 432.40 | 3 243.08 | 3 918.56 | 4 341.46 | 3 899.54 |
| Inventories total | 2 432.40 | 3 243.08 | 3 918.56 | 4 341.46 | 3 899.54 |
| Current trade debtors | 185.09 | 366.82 | 847.45 | 646.62 | 759.16 |
| Prepayments and accrued income | 19.90 | ||||
| Current other receivables | 170.47 | 494.00 | 688.50 | 230.75 | 339.53 |
| Current deferred tax assets | 176.46 | ||||
| Short term receivables total | 355.56 | 880.72 | 1 712.41 | 877.37 | 1 098.69 |
| Cash and bank deposits | 865.92 | 1 192.27 | 735.93 | 100.06 | 508.52 |
| Cash and cash equivalents | 865.92 | 1 192.27 | 735.93 | 100.06 | 508.52 |
| Balance sheet total (assets) | 5 048.25 | 6 671.85 | 7 704.07 | 6 876.37 | 7 031.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 1 200.00 | 2 600.00 | 3 300.00 | 1 400.00 | 1 100.00 |
| Retained earnings | 1 592.60 | 313.57 | -97.16 | 2 157.15 | 3 058.11 |
| Profit of the financial year | 1 320.96 | 2 889.27 | 3 654.32 | 2 000.95 | 1 475.34 |
| Shareholders equity total | 4 213.57 | 5 902.84 | 6 957.15 | 5 658.11 | 5 733.44 |
| Provisions | 20.00 | 26.00 | 24.00 | 27.00 | 28.55 |
| Non-current liabilities total | |||||
| Current trade creditors | 288.63 | 292.49 | 496.55 | 173.30 | 196.96 |
| Current owed to participating | 600.00 | 758.72 | |||
| Short-term deferred tax liabilities | 165.54 | 40.06 | 320.43 | 50.50 | |
| Other non-interest bearing current liabilities | 360.52 | 403.06 | 226.38 | 97.53 | 263.54 |
| Accruals and deferred income | 7.40 | ||||
| Current liabilities total | 814.68 | 743.01 | 722.92 | 1 191.26 | 1 269.73 |
| Balance sheet total (liabilities) | 5 048.25 | 6 671.85 | 7 704.07 | 6 876.37 | 7 031.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.