UNIPARK A/S — Credit Rating and Financial Key Figures
CVR number: 28149174
Hejreskovvej 8, Munkegårde 3490 Kvistgård
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 484.17 | 183.88 | 297.98 | 634.48 | 651.01 |
| Employee benefit expenses | -34.00 | -54.93 | -0.04 | - 345.67 | |
| Total depreciation | -65.85 | -90.97 | -78.23 | -27.26 | -30.68 |
| EBIT | 1 418.32 | 58.90 | 164.82 | 607.18 | 274.66 |
| Other financial income | 21.34 | 331.60 | 51.09 | 62.57 | 141.28 |
| Other financial expenses | - 154.79 | - 151.78 | - 132.55 | - 106.16 | - 123.77 |
| Net income from associates (fin.) | 139.60 | 63.23 | 123.80 | ||
| Pre-tax profit | 1 284.87 | 378.31 | 146.59 | 687.38 | 292.18 |
| Income taxes | - 292.00 | -57.45 | -39.68 | - 128.24 | -70.48 |
| Net earnings | 992.87 | 320.86 | 106.92 | 559.14 | 221.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 112.26 | 67.36 | 22.46 | ||
| Machinery and equipment | 79.40 | 33.33 | 19.20 | 304.72 | |
| Tangible assets total | 191.66 | 100.69 | 22.46 | 19.20 | 304.72 |
| Holdings in group member companies | 40.00 | 179.60 | 172.84 | 296.64 | |
| Investments total | 112.00 | 251.60 | 244.84 | 391.24 | 94.60 |
| Long term receivables total | |||||
| Raw materials and consumables | 406.01 | 921.74 | 877.57 | 1 057.65 | |
| Finished products/goods | 714.92 | ||||
| Inventories total | 714.92 | 406.01 | 921.74 | 877.57 | 1 057.65 |
| Current trade debtors | 3 391.76 | 882.85 | 1 131.00 | 1 058.59 | 5 060.38 |
| Current amounts owed by group member comp. | 437.80 | 680.53 | 1 239.68 | 2 606.10 | |
| Prepayments and accrued income | 868.38 | ||||
| Current other receivables | 1 043.38 | 1 102.36 | 1 359.77 | 1 681.25 | 108.89 |
| Current deferred tax assets | 8.00 | 43.80 | 132.00 | ||
| Short term receivables total | 5 311.53 | 2 466.80 | 3 171.30 | 3 979.52 | 7 907.37 |
| Cash and bank deposits | 5 135.32 | 3 388.66 | 340.14 | 964.79 | 6 153.05 |
| Cash and cash equivalents | 5 135.32 | 3 388.66 | 340.14 | 964.79 | 6 153.05 |
| Balance sheet total (assets) | 11 465.43 | 6 613.76 | 4 700.48 | 6 232.32 | 15 517.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 139.60 | 132.84 | 256.64 | ||
| Retained earnings | 1 769.67 | 2 622.94 | 2 950.56 | 2 933.68 | 3 749.46 |
| Profit of the financial year | 992.87 | 320.86 | 106.92 | 559.14 | 221.70 |
| Shareholders equity total | 3 262.54 | 3 583.40 | 3 690.32 | 4 249.46 | 4 471.15 |
| Provisions | 722.00 | 146.00 | 79.02 | 114.33 | 192.16 |
| Non-current liabilities total | |||||
| Current trade creditors | 474.91 | 311.25 | 450.22 | 372.12 | 1 419.62 |
| Current owed to participating | 1.58 | ||||
| Short-term deferred tax liabilities | 671.73 | 106.66 | 92.93 | ||
| Other non-interest bearing current liabilities | 6 034.16 | 1 901.38 | 374.27 | 1 403.48 | 2 690.64 |
| Accruals and deferred income | 970.23 | 6 743.82 | |||
| Current liabilities total | 7 480.89 | 2 884.36 | 931.14 | 1 868.53 | 10 854.08 |
| Balance sheet total (liabilities) | 11 465.43 | 6 613.76 | 4 700.48 | 6 232.32 | 15 517.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.