Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Auto-rep ApS — Credit Rating and Financial Key Figures
CVR number: 41311789
Jernet 33 B, 6000 Kolding
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 595.30 | 1 633.95 | 1 519.62 | 2 227.52 | 2 122.40 |
| Employee benefit expenses | - 803.59 | - 796.95 | - 807.75 | -1 581.92 | -1 409.86 |
| Total depreciation | -8.24 | -8.24 | -8.24 | -8.24 | -8.24 |
| EBIT | 783.47 | 828.76 | 703.63 | 637.37 | 704.31 |
| Other financial income | 0.10 | 0.40 | 2.79 | 0.93 | |
| Other financial expenses | -12.23 | -12.18 | -5.49 | -7.80 | -7.79 |
| Pre-tax profit | 771.33 | 816.58 | 698.54 | 632.36 | 697.44 |
| Income taxes | - 170.93 | - 181.99 | - 156.24 | - 140.88 | - 155.07 |
| Net earnings | 600.40 | 634.58 | 542.31 | 491.48 | 542.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 32.94 | 24.71 | 16.47 | 8.24 | |
| Tangible assets total | 32.94 | 24.71 | 16.47 | 8.24 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 30.00 | 30.00 | 30.00 | 25.00 | 15.60 |
| Finished products/goods | 96.00 | 25.00 | 34.50 | ||
| Inventories total | 30.00 | 126.00 | 55.00 | 59.50 | 15.60 |
| Current trade debtors | 3.00 | 183.79 | 289.02 | 111.18 | 160.20 |
| Prepayments and accrued income | 26.65 | 25.57 | 77.95 | 18.00 | 18.22 |
| Current other receivables | 1.53 | 2.89 | 4.28 | ||
| Short term receivables total | 29.65 | 209.36 | 368.50 | 132.06 | 182.70 |
| Cash and bank deposits | 1 023.13 | 1 002.41 | 835.58 | 1 115.34 | 957.44 |
| Cash and cash equivalents | 1 023.13 | 1 002.41 | 835.58 | 1 115.34 | 957.44 |
| Balance sheet total (assets) | 1 115.73 | 1 362.48 | 1 275.55 | 1 315.14 | 1 155.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 500.00 | 700.00 | 500.00 | 600.00 | 600.00 |
| Retained earnings | - 401.41 | - 501.01 | - 366.43 | - 424.12 | - 532.64 |
| Profit of the financial year | 600.40 | 634.58 | 542.31 | 491.48 | 542.37 |
| Shareholders equity total | 738.99 | 873.57 | 715.88 | 707.36 | 649.73 |
| Provisions | 0.45 | 5.44 | 3.62 | 1.81 | |
| Non-current liabilities total | |||||
| Current trade creditors | 76.84 | 123.68 | 259.07 | 168.73 | 152.91 |
| Current owed to participating | 1.02 | 1.02 | 1.02 | ||
| Current owed to group member | 0.87 | 0.87 | |||
| Short-term deferred tax liabilities | 170.48 | 121.01 | 88.05 | 104.69 | 72.88 |
| Other non-interest bearing current liabilities | 127.95 | 237.75 | 207.91 | 331.68 | 279.36 |
| Current liabilities total | 376.29 | 483.47 | 556.05 | 605.97 | 506.02 |
| Balance sheet total (liabilities) | 1 115.73 | 1 362.48 | 1 275.55 | 1 315.14 | 1 155.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.