REDTZ GLAS OG FACADE A/S — Credit Rating and Financial Key Figures
CVR number: 75955510
Niels Bohrs Allé 181, 5220 Odense SØ
tel: 66147913
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 14 706.16 | 19 831.70 | 19 686.03 | 13 984.35 | 15 277.33 |
Costs of management | -13 966.93 | -12 453.41 | |||
Costs of distribution | -1 801.39 | -1 440.76 | |||
Other operating expenses | - 832.30 | ||||
EBIT | 2 399.77 | 5 271.02 | 3 520.43 | -2 616.27 | 1 383.16 |
Other financial income | 77.65 | 116.72 | |||
Other financial expenses | - 425.61 | - 435.04 | |||
Net income from associates (fin.) | -2 201.87 | - 420.44 | |||
Pre-tax profit | 2 286.04 | 4 846.30 | 2 784.05 | -5 166.10 | 644.41 |
Income taxes | 625.21 | - 197.16 | |||
Net earnings | 2 286.04 | 4 846.30 | 2 784.05 | -4 540.89 | 447.25 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 3 311.95 | 2 324.94 | |||
Tangible assets total | 3 311.95 | 2 324.94 | |||
Holdings in group member companies | 3 160.78 | 3 240.34 | |||
Other receivables | 34 495.74 | 41 994.14 | 36 651.66 | ||
Investments total | 34 495.74 | 41 994.14 | 36 651.66 | 3 160.78 | 3 240.34 |
Long term receivables total | |||||
Raw materials and consumables | 3 523.43 | 4 057.32 | |||
Inventories total | 3 523.43 | 4 057.32 | |||
Current trade debtors | 14 899.15 | 15 241.37 | |||
Current amounts owed by group member comp. | 3 194.05 | 118.21 | |||
Prepayments and accrued income | 191.96 | 566.61 | |||
Current other receivables | 3 591.06 | 2 027.35 | |||
Current deferred tax assets | 806.88 | 357.74 | |||
Short term receivables total | 22 683.10 | 18 311.28 | |||
Other current investments | 10.50 | 10.50 | |||
Cash and bank deposits | 2 828.75 | ||||
Cash and cash equivalents | 10.50 | 2 839.25 | |||
Balance sheet total (assets) | 34 495.74 | 41 994.14 | 36 651.66 | 32 689.76 | 30 773.13 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 17 130.64 | 18 976.94 | 12 560.99 | 500.00 | 500.00 |
Retained earnings | -2 286.04 | -4 846.30 | -2 784.05 | 8 560.99 | 4 020.10 |
Profit of the financial year | 2 286.04 | 4 846.30 | 2 784.05 | -4 540.89 | 447.25 |
Shareholders equity total | 17 130.64 | 18 976.94 | 12 560.99 | 4 520.10 | 4 967.35 |
Non-current leasing loans | 1 583.29 | 889.31 | |||
Non-current deferred tax liabilities | 2 012.73 | 2 027.73 | |||
Non-current liabilities total | 3 596.02 | 2 917.04 | |||
Current loans from credit institutions | 4 649.90 | 393.98 | |||
Advances received | 2 754.98 | 9 474.05 | |||
Current trade creditors | 6 629.35 | 4 488.27 | |||
Current owed to group member | 5 093.78 | 2 839.71 | |||
Other non-interest bearing current liabilities | 5 386.08 | 5 692.73 | |||
Accruals and deferred income | 59.54 | ||||
Current liabilities total | 24 573.64 | 22 888.74 | |||
Balance sheet total (liabilities) | 17 130.64 | 18 976.94 | 12 560.99 | 32 689.76 | 30 773.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.