Tel Nordic ApS — Credit Rating and Financial Key Figures
CVR number: 38736205
Sundkrogsgade 21, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 4 618.04 | 5 828.46 | |||
Other operating income | 11 133.94 | ||||
Purchases during the financial year | -3 776.86 | ||||
External services | - 422.31 | - 819.98 | - 715.65 | - 684.29 | |
Gross profit | 4 618.04 | 12 763.22 | - 819.98 | - 715.65 | - 684.29 |
Employee benefit expenses | -2 651.71 | - 909.24 | |||
Total depreciation | - 137.25 | -62.13 | |||
EBIT | 1 829.07 | 11 791.86 | - 819.98 | - 715.65 | - 684.29 |
Other financial income | 20.90 | 103.30 | |||
Other financial expenses | - 120.96 | -30.45 | - 169.76 | - 873.81 | -20.25 |
Net income from associates (fin.) | 96 781.92 | 204 575.17 | 131 285.59 | ||
Pre-tax profit | 1 729.01 | 11 864.71 | 95 792.19 | 202 985.70 | 130 581.05 |
Income taxes | - 396.85 | -2 640.11 | 117.09 | - 117.09 | 129.72 |
Net earnings | 1 332.16 | 9 224.61 | 95 909.28 | 202 868.61 | 130 710.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 360.57 | ||||
Intangible assets total | 360.57 | ||||
Buildings | 101.08 | ||||
Machinery and equipment | 18.56 | ||||
Tangible assets total | 119.64 | ||||
Holdings in group member companies | 2 647 326.00 | 2 647 326.00 | 2 647 326.00 | 2 647 326.00 | |
Investments total | 10.00 | 2 647 326.00 | 2 647 326.00 | 2 647 326.00 | 2 647 326.00 |
Long term receivables total | |||||
Finished products/goods | 1 806.61 | ||||
Inventories total | 1 806.61 | ||||
Current trade debtors | 2 614.87 | ||||
Current amounts owed by group member comp. | 381.06 | 98 926.15 | 2 002.39 | 820.21 | |
Prepayments and accrued income | 14.13 | ||||
Current other receivables | 134.49 | 6.42 | 0.25 | ||
Current deferred tax assets | 117.09 | 400.00 | |||
Short term receivables total | 2 763.49 | 387.48 | 99 043.49 | 2 002.39 | 1 220.21 |
Cash and bank deposits | 2 771.41 | 5 373.10 | 1 728.05 | 2 042.38 | |
Cash and cash equivalents | 2 771.41 | 5 373.10 | 1 728.05 | 2 042.38 | |
Balance sheet total (assets) | 7 831.72 | 2 653 086.58 | 2 746 369.49 | 2 651 056.44 | 2 650 588.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 1 109 376.00 | 1 109 376.00 | 1 109 376.00 | 1 109 376.00 |
Share premium account | 1 492.22 | ||||
Shares repurchased | 150 734.94 | 149 702.01 | 131 285.59 | ||
Other reserves | 281.24 | - 149 702.01 | - 131 285.59 | ||
Retained earnings | 2 280.88 | 1 531 529.61 | 1 390 019.28 | 1 336 226.55 | 1 407 809.57 |
Profit of the financial year | 1 332.16 | 9 224.61 | 95 909.28 | 202 868.61 | 130 710.77 |
Shareholders equity total | 5 436.50 | 2 650 130.21 | 2 746 039.49 | 2 648 471.16 | 2 647 896.34 |
Non-current liabilities total | |||||
Current trade creditors | 1 000.82 | 238.15 | 330.00 | 416.00 | 522.97 |
Current owed to group member | 2 169.28 | 2 169.28 | |||
Short-term deferred tax liabilities | 392.87 | 2 640.11 | |||
Other non-interest bearing current liabilities | 1 001.53 | 78.11 | |||
Current liabilities total | 2 395.22 | 2 956.36 | 330.00 | 2 585.28 | 2 692.25 |
Balance sheet total (liabilities) | 7 831.72 | 2 653 086.58 | 2 746 369.49 | 2 651 056.44 | 2 650 588.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.