KIROPRAKTORHUSET MIDTFYN ApS — Credit Rating and Financial Key Figures
CVR number: 33388314
Bygmestervej 20, 5750 Ringe
carsten@khmf.dk
tel: 62621772
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 184.00 | 4 529.00 | 4 577.00 | 4 927.00 | 4 430.67 |
| Employee benefit expenses | -3 058.00 | -3 476.00 | -3 452.00 | -3 706.00 | -3 321.51 |
| Total depreciation | - 214.00 | -60.00 | -27.00 | -27.00 | -6.85 |
| EBIT | 912.00 | 993.00 | 1 098.00 | 1 194.00 | 1 102.31 |
| Other financial income | 25.00 | 30.00 | 48.00 | 72.00 | 55.43 |
| Other financial expenses | -2.00 | -4.00 | -1.00 | -0.67 | |
| Pre-tax profit | 935.00 | 1 019.00 | 1 145.00 | 1 266.00 | 1 157.07 |
| Income taxes | - 206.00 | - 226.00 | - 252.00 | - 279.00 | - 254.67 |
| Net earnings | 729.00 | 793.00 | 893.00 | 987.00 | 902.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 122.00 | 62.00 | 34.00 | 7.00 | |
| Tangible assets total | 122.00 | 62.00 | 34.00 | 7.00 | |
| Investments total | 37.00 | 37.00 | 37.00 | 37.00 | 37.26 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 207.00 | 119.00 | 128.00 | 158.00 | 131.56 |
| Current amounts owed by group member comp. | 1 367.00 | 1 527.00 | 1 590.00 | 1 646.00 | 1 008.29 |
| Prepayments and accrued income | 29.00 | 22.00 | 28.00 | 30.00 | 25.21 |
| Current other receivables | 64.00 | 9.00 | 62.00 | 14.00 | 23.65 |
| Current deferred tax assets | 22.00 | 22.00 | 16.00 | 13.00 | 10.26 |
| Short term receivables total | 1 689.00 | 1 699.00 | 1 824.00 | 1 861.00 | 1 198.97 |
| Cash and bank deposits | 341.00 | 435.00 | 458.00 | 443.00 | 436.58 |
| Cash and cash equivalents | 341.00 | 435.00 | 458.00 | 443.00 | 436.58 |
| Balance sheet total (assets) | 2 189.00 | 2 233.00 | 2 353.00 | 2 348.00 | 1 672.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | 800.00 | 900.00 | 1 400.00 | 1 000.00 |
| Retained earnings | 78.00 | 7.00 | - 100.00 | - 607.00 | - 619.99 |
| Profit of the financial year | 729.00 | 793.00 | 893.00 | 987.00 | 902.40 |
| Shareholders equity total | 1 387.00 | 1 680.00 | 1 773.00 | 1 860.00 | 1 362.41 |
| Non-current liabilities total | |||||
| Current trade creditors | 194.00 | 129.00 | 134.00 | 123.00 | 82.24 |
| Other non-interest bearing current liabilities | 608.00 | 424.00 | 446.00 | 365.00 | 228.16 |
| Current liabilities total | 802.00 | 553.00 | 580.00 | 488.00 | 310.40 |
| Balance sheet total (liabilities) | 2 189.00 | 2 233.00 | 2 353.00 | 2 348.00 | 1 672.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.