Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Marbou Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 41886188
Jyllandsgade 134 A, 6700 Esbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 695.00 | 878.00 | 667.00 | 868.00 | 630.53 |
| Employee benefit expenses | - 328.00 | - 664.00 | - 557.00 | - 708.00 | - 616.21 |
| Total depreciation | -39.00 | -22.00 | -6.00 | -11.00 | |
| EBIT | 328.00 | 192.00 | 104.00 | 149.00 | 14.32 |
| Other financial expenses | -1.00 | -7.00 | 4.00 | -0.88 | |
| Net income from associates (fin.) | 86.00 | -80.00 | 16.00 | ||
| Pre-tax profit | 413.00 | 185.00 | 28.00 | 165.00 | 13.45 |
| Income taxes | -74.00 | -46.00 | -27.00 | -38.00 | -10.80 |
| Net earnings | 339.00 | 139.00 | 1.00 | 127.00 | 2.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 106.00 | 106.00 | 27.00 | ||
| Investments total | 106.00 | 106.00 | 27.00 | ||
| Non-current other receivables | 15.00 | 15.00 | 15.00 | 15.00 | |
| Long term receivables total | 15.00 | 15.00 | 15.00 | 15.00 | |
| Inventories total | |||||
| Current trade debtors | 32.00 | 87.00 | 340.00 | 151.00 | 127.50 |
| Current amounts owed by group member comp. | 4.00 | ||||
| Prepayments and accrued income | 2.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current deferred tax assets | 1.20 | ||||
| Short term receivables total | 34.00 | 92.00 | 349.00 | 156.00 | 133.70 |
| Cash and bank deposits | 434.00 | 374.00 | 64.00 | 312.00 | 250.07 |
| Cash and cash equivalents | 434.00 | 374.00 | 64.00 | 312.00 | 250.07 |
| Balance sheet total (assets) | 574.00 | 587.00 | 455.00 | 483.00 | 398.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.00 | 118.00 | 129.00 | 79.40 | |
| Other reserves | 86.00 | 86.00 | 7.00 | -61.00 | |
| Retained earnings | - 200.00 | 20.00 | 239.00 | 118.00 | 165.85 |
| Profit of the financial year | 339.00 | 139.00 | 1.00 | 127.00 | 2.65 |
| Shareholders equity total | 379.00 | 403.00 | 287.00 | 353.00 | 287.90 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.00 | 70.00 | 24.00 | 10.00 | 10.00 |
| Current owed to participating | 26.00 | 0.18 | |||
| Short-term deferred tax liabilities | 74.00 | 46.00 | 2.00 | 11.00 | |
| Other non-interest bearing current liabilities | 110.00 | 68.00 | 116.00 | 109.00 | 100.68 |
| Current liabilities total | 195.00 | 184.00 | 168.00 | 130.00 | 110.87 |
| Balance sheet total (liabilities) | 574.00 | 587.00 | 455.00 | 483.00 | 398.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.