Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KULTORVET 9-13 A/S — Credit Rating and Financial Key Figures
CVR number: 31373174
Meldahlsgade 5, 1613 København V
info@fhmanagement.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 342.88 | 4 690.88 | 5 344.59 | 5 636.05 | 4 964.78 |
| Other operating expenses | -0.04 | ||||
| Total depreciation | - 495.00 | - 600.00 | - 633.00 | ||
| Reduction in value of non-current assets | 2 927.90 | 1 074.88 | |||
| EBIT | 3 847.88 | 4 090.88 | 4 711.59 | 8 563.95 | 6 039.62 |
| Other financial income | 0.38 | 69.77 | 104.38 | 18.73 | |
| Other financial expenses | -1 182.05 | -1 203.27 | -1 108.83 | -1 578.26 | -1 611.01 |
| Pre-tax profit | 2 665.84 | 2 887.99 | 3 672.54 | 7 090.07 | 4 447.34 |
| Income taxes | - 586.48 | - 635.36 | - 807.96 | -1 558.30 | - 980.03 |
| Net earnings | 2 079.35 | 2 252.64 | 2 864.58 | 5 531.77 | 3 467.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 126 000.00 | 132 600.00 | 146 300.00 | ||
| Buildings | 150 400.00 | 152 000.00 | |||
| Tangible assets total | 126 000.00 | 132 600.00 | 146 300.00 | 150 400.00 | 152 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 2.04 | 1.36 | 1.78 | ||
| Current other receivables | 36.34 | 27.87 | 27.87 | 2.06 | |
| Short term receivables total | 36.34 | 29.91 | 29.24 | 3.84 | |
| Cash and bank deposits | 1 631.30 | 3 558.50 | 4 530.46 | 6 571.64 | 1 143.54 |
| Cash and cash equivalents | 1 631.30 | 3 558.50 | 4 530.46 | 6 571.64 | 1 143.54 |
| Balance sheet total (assets) | 127 667.65 | 136 158.50 | 150 860.37 | 157 000.88 | 153 147.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 38 806.96 | 44 409.33 | 55 508.82 | ||
| Shares repurchased | 8 000.00 | ||||
| Retained earnings | 3 699.09 | 5 778.44 | 31.08 | 58 404.48 | 63 936.25 |
| Profit of the financial year | 2 079.35 | 2 252.64 | 2 864.58 | 5 531.77 | 3 467.31 |
| Shareholders equity total | 45 085.41 | 52 940.41 | 66 904.48 | 64 436.25 | 67 903.56 |
| Provisions | 11 130.87 | 12 592.86 | 15 597.48 | 16 252.67 | 16 509.88 |
| Non-current loans from credit institutions | 36 139.80 | 35 785.01 | 35 430.99 | 35 154.57 | 34 812.19 |
| Non-current liabilities total | 36 139.80 | 35 785.01 | 35 430.99 | 35 154.57 | 34 812.19 |
| Current loans from credit institutions | 506.67 | 508.18 | 510.07 | 457.04 | 471.75 |
| Advances received | 938.57 | 390.03 | |||
| Current trade creditors | 118.67 | 52.02 | 45.09 | 36.07 | 89.92 |
| Current owed to group member | 31 223.57 | 30 549.51 | 27 935.42 | 35 819.94 | 29 056.72 |
| Short-term deferred tax liabilities | 680.97 | 753.52 | 933.96 | 903.11 | 722.82 |
| Other non-interest bearing current liabilities | 2 781.69 | 2 977.00 | 3 502.87 | 3 002.65 | 3 190.50 |
| Current liabilities total | 35 311.57 | 34 840.22 | 32 927.42 | 41 157.38 | 33 921.75 |
| Balance sheet total (liabilities) | 127 667.65 | 136 158.50 | 150 860.37 | 157 000.88 | 153 147.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.