Collection By Schiang Living ApS — Credit Rating and Financial Key Figures
CVR number: 42365920
Albanigade 27, 5000 Odense C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | - 661.39 | - 248.03 | -1 001.00 | -1 430.58 |
| Employee benefit expenses | - 664.23 | - 978.41 | - 233.00 | -0.04 |
| Total depreciation | - 556.50 | -15.00 | -44.52 | |
| EBIT | -1 325.62 | -1 782.94 | -1 249.00 | -1 475.15 |
| Other financial income | 0.54 | 2.00 | 5.99 | |
| Other financial expenses | - 104.33 | - 172.02 | - 290.00 | - 448.99 |
| Pre-tax profit | -1 429.96 | -1 954.42 | -1 537.00 | -1 918.14 |
| Income taxes | 313.89 | 257.66 | 338.00 | 420.61 |
| Net earnings | -1 116.07 | -1 696.76 | -1 199.00 | -1 497.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Development expenditure | 44.00 | |||
| Intangible rights | 74.20 | 59.36 | ||
| Intangible assets total | 74.20 | 59.36 | 44.00 | |
| Buildings | 541.66 | |||
| Tangible assets total | 541.66 | |||
| Investments total | 180.00 | 180.00 | 180.00 | 180.00 |
| Long term receivables total | ||||
| Finished products/goods | 1 097.45 | 2 037.72 | 591.00 | 90.83 |
| Inventories total | 1 097.45 | 2 037.72 | 591.00 | 90.83 |
| Current trade debtors | 360.73 | 133.02 | ||
| Current amounts owed by group member comp. | 10.29 | 57.00 | 72.69 | |
| Prepayments and accrued income | 60.68 | 11.97 | 11.00 | |
| Current other receivables | 16.69 | 19.96 | 5.00 | 124.77 |
| Current deferred tax assets | 344.62 | 399.23 | 682.00 | 1 093.57 |
| Short term receivables total | 793.01 | 564.19 | 755.00 | 1 291.03 |
| Cash and bank deposits | 17.42 | 6.53 | 2.00 | |
| Cash and cash equivalents | 17.42 | 6.53 | 2.00 | |
| Balance sheet total (assets) | 2 703.74 | 2 847.80 | 1 572.00 | 1 561.85 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | -1 116.07 | -2 813.00 | -4 011.99 | |
| Profit of the financial year | -1 116.07 | -1 696.76 | -1 199.00 | -1 497.54 |
| Shareholders equity total | - 916.07 | -2 612.83 | -3 812.00 | -5 309.53 |
| Provisions | 30.74 | |||
| Non-current loans from credit institutions | 582.06 | 444.71 | 162.00 | 151.52 |
| Non-current liabilities total | 582.06 | 444.71 | 162.00 | 151.52 |
| Current loans from credit institutions | 1 324.76 | 2 359.93 | 2 799.00 | 2 615.17 |
| Advances received | 252.42 | 182.07 | ||
| Current trade creditors | 398.31 | 303.26 | 29.00 | 29.48 |
| Current owed to participating | 832.00 | 728.00 | 992.46 | |
| Current owed to group member | 1 980.98 | 1 656.00 | 3 082.75 | |
| Other non-interest bearing current liabilities | 199.51 | 189.69 | 10.00 | |
| Current liabilities total | 3 007.01 | 5 015.93 | 5 222.00 | 6 719.86 |
| Balance sheet total (liabilities) | 2 703.74 | 2 847.80 | 1 572.00 | 1 561.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.