Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KJÆRULFF FODPLEJE A/S — Credit Rating and Financial Key Figures
CVR number: 27225772
Ørkebyvej 2, Otterup 5450 Otterup
tel: 64821449
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 893.00 | 6 357.00 | 6 075.00 | 6 030.00 | 6 108.84 |
| Employee benefit expenses | -3 599.00 | -3 576.00 | -3 779.00 | -3 728.00 | -3 925.45 |
| Total depreciation | -89.00 | -81.00 | -71.00 | - 166.00 | - 212.80 |
| EBIT | 3 205.00 | 2 700.00 | 2 225.00 | 2 136.00 | 1 970.59 |
| Other financial income | 79.00 | 110.00 | 186.00 | 86.00 | 94.79 |
| Other financial expenses | -96.00 | -93.00 | -63.00 | -98.00 | - 143.83 |
| Pre-tax profit | 3 188.00 | 2 717.00 | 2 348.00 | 2 124.00 | 1 921.56 |
| Income taxes | - 719.00 | - 617.00 | - 532.00 | - 482.00 | - 436.78 |
| Net earnings | 2 469.00 | 2 100.00 | 1 816.00 | 1 642.00 | 1 484.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 096.00 | 3 025.00 | 2 954.00 | 2 883.00 | 2 811.16 |
| Machinery and equipment | 10.00 | 381.00 | 574.20 | ||
| Tangible assets total | 3 106.00 | 3 025.00 | 2 954.00 | 3 264.00 | 3 385.36 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 3 268.00 | 3 716.00 | 3 663.00 | 3 963.00 | 4 165.90 |
| Advance payments | 66.00 | 125.00 | 71.00 | 71.00 | 67.94 |
| Inventories total | 3 334.00 | 3 841.00 | 3 734.00 | 4 034.00 | 4 233.84 |
| Current trade debtors | 1 934.00 | 1 704.00 | 2 280.00 | 2 290.00 | 1 524.34 |
| Prepayments and accrued income | 86.00 | 122.00 | 141.00 | 174.00 | 150.02 |
| Current other receivables | 2 619.00 | 228.00 | 106.00 | 32.00 | 25.86 |
| Short term receivables total | 4 639.00 | 2 054.00 | 2 527.00 | 2 496.00 | 1 700.21 |
| Cash and bank deposits | 616.00 | 1 261.00 | 11.00 | 9.00 | 4.04 |
| Cash and cash equivalents | 616.00 | 1 261.00 | 11.00 | 9.00 | 4.04 |
| Balance sheet total (assets) | 11 695.00 | 10 181.00 | 9 226.00 | 9 803.00 | 9 323.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 84.00 | 83.00 | 81.00 | 79.00 | 76.16 |
| Shares repurchased | 2 200.00 | 2 000.00 | 1 800.00 | 1 642.00 | 500.00 |
| Retained earnings | -1 336.00 | - 866.00 | - 564.00 | - 388.00 | 756.43 |
| Profit of the financial year | 2 469.00 | 2 100.00 | 1 816.00 | 1 642.00 | 1 484.78 |
| Shareholders equity total | 3 917.00 | 3 817.00 | 3 633.00 | 3 475.00 | 3 317.38 |
| Provisions | 284.00 | 304.00 | 329.00 | 358.00 | 384.53 |
| Non-current loans from credit institutions | 2 343.00 | 2 171.00 | 694.00 | 642.00 | 584.57 |
| Non-current liabilities total | 2 343.00 | 2 171.00 | 694.00 | 642.00 | 584.57 |
| Current loans from credit institutions | 169.00 | 171.00 | 789.00 | 1 900.00 | 2 036.40 |
| Advances received | 45.00 | 30.00 | |||
| Current trade creditors | 1 564.00 | 1 246.00 | 1 369.00 | 1 247.00 | 880.04 |
| Current owed to participating | 2.00 | 3.00 | 5.00 | 15.00 | 32.00 |
| Current owed to group member | 92.68 | ||||
| Short-term deferred tax liabilities | 604.00 | 597.00 | 508.00 | 452.00 | 410.37 |
| Other non-interest bearing current liabilities | 2 799.00 | 1 820.00 | 1 862.00 | 1 705.00 | 1 579.30 |
| Accruals and deferred income | 13.00 | 7.00 | 7.00 | 9.00 | 6.20 |
| Current liabilities total | 5 151.00 | 3 889.00 | 4 570.00 | 5 328.00 | 5 036.98 |
| Balance sheet total (liabilities) | 11 695.00 | 10 181.00 | 9 226.00 | 9 803.00 | 9 323.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.