Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frederik G. Lilleøre Byggefirma ApS — Credit Rating and Financial Key Figures
CVR number: 37406864
Tandrupvej 12, 7755 Bedsted Thy
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 395.91 | 207.30 | 588.81 | 677.54 | 522.25 |
| Employee benefit expenses | -67.50 | - 155.43 | - 425.94 | - 555.22 | - 476.57 |
| Total depreciation | - 112.38 | -41.72 | -31.29 | -18.77 | -34.18 |
| EBIT | 216.03 | 10.16 | 131.58 | 103.55 | 11.50 |
| Other financial expenses | -2.32 | -4.01 | -0.34 | -2.65 | -3.24 |
| Pre-tax profit | 213.71 | 6.15 | 131.25 | 100.90 | 8.26 |
| Income taxes | -47.03 | -1.83 | -28.93 | -22.86 | -2.50 |
| Net earnings | 166.69 | 4.33 | 102.32 | 78.04 | 5.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 94.88 | 125.16 | 93.87 | 75.09 | 208.67 |
| Tangible assets total | 94.88 | 125.16 | 93.87 | 75.09 | 208.67 |
| Investments total | 12.74 | 13.12 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.16 | 2.34 | 44.20 | ||
| Prepayments and accrued income | 28.36 | ||||
| Current other receivables | 7.67 | ||||
| Current deferred tax assets | 12.00 | ||||
| Short term receivables total | 7.67 | 7.16 | 2.34 | 28.36 | 56.20 |
| Cash and bank deposits | 228.49 | 151.66 | 437.12 | 420.85 | 276.44 |
| Cash and cash equivalents | 228.49 | 151.66 | 437.12 | 420.85 | 276.44 |
| Balance sheet total (assets) | 331.04 | 283.98 | 533.33 | 537.04 | 554.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 21.37 | 188.06 | 192.38 | 294.70 | 372.74 |
| Profit of the financial year | 166.69 | 4.33 | 102.32 | 78.04 | 5.76 |
| Shareholders equity total | 238.06 | 242.38 | 344.70 | 422.74 | 428.50 |
| Provisions | 1.03 | 3.54 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 8.38 | 17.53 | |||
| Current owed to participating | 44.06 | ||||
| Short-term deferred tax liabilities | 45.43 | 1.83 | 22.93 | 15.82 | |
| Other non-interest bearing current liabilities | 3.49 | 39.77 | 157.32 | 97.44 | 104.86 |
| Current liabilities total | 92.98 | 41.59 | 188.63 | 113.27 | 122.39 |
| Balance sheet total (liabilities) | 331.04 | 283.98 | 533.33 | 537.04 | 554.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.