Fysioterapeut Per Arild Struksnes ApS — Credit Rating and Financial Key Figures
CVR number: 37318590
Kovangen 221, 3480 Fredensborg
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.13 | -4.44 | -6.25 | -6.69 | -5.94 |
| EBIT | -0.13 | -4.44 | -6.25 | -6.69 | -5.94 |
| Other financial income | 0.20 | 0.20 | 90.50 | ||
| Other financial expenses | -1.84 | -6.88 | -0.95 | -1.31 | -0.70 |
| Net income from associates (fin.) | 0.30 | 0.30 | 2.00 | ||
| Pre-tax profit | -1.77 | -11.12 | -6.90 | -7.70 | 85.86 |
| Net earnings | -1.77 | -11.12 | -6.90 | -7.70 | 85.86 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 33.84 | 33.84 | 33.84 | 33.84 | 33.84 |
| Investments total | 33.84 | 33.84 | 33.84 | 33.84 | 33.84 |
| Non-curr. owed by group member comp. | 6.10 | 6.30 | |||
| Long term receivables total | 6.10 | 6.30 | |||
| Inventories total | |||||
| Current owed by particip. interest comp. | 6.60 | 6.90 | 78.92 | ||
| Short term receivables total | 6.60 | 6.90 | 78.92 | ||
| Cash and bank deposits | 6.39 | 0.01 | 0.01 | ||
| Cash and cash equivalents | 6.39 | 0.01 | 0.01 | ||
| Balance sheet total (assets) | 39.94 | 40.14 | 46.83 | 40.75 | 112.78 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -18.96 | -20.73 | -31.85 | -38.75 | -46.45 |
| Profit of the financial year | -1.77 | -11.12 | -6.90 | -7.70 | 85.86 |
| Shareholders equity total | 29.27 | 18.15 | 11.25 | 3.55 | 89.41 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.40 | ||||
| Current trade creditors | 2.00 | 3.00 | 4.25 | 5.63 | 5.94 |
| Current owed to participating | 4.71 | 15.38 | 24.82 | 31.45 | 17.30 |
| Current owed to group member | 3.54 | ||||
| Other non-interest bearing current liabilities | 3.56 | 0.07 | 6.51 | 0.13 | 0.14 |
| Current liabilities total | 10.67 | 21.99 | 35.58 | 37.20 | 23.37 |
| Balance sheet total (liabilities) | 39.94 | 40.14 | 46.83 | 40.75 | 112.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.