All Things Live Group ApS — Credit Rating and Financial Key Figures
CVR number: 40074392
Frederiksgade 21, 1265 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 865.10 | 2 493.31 | 4 435.97 | 9 254.94 | 12 292.41 |
Employee benefit expenses | -2 955.05 | -1 823.68 | -8 499.31 | -8 359.89 | -8 935.81 |
Total depreciation | - 498.64 | - 318.61 | - 556.40 | - 373.38 | - 227.92 |
EBIT | 411.42 | 351.02 | -4 619.74 | 521.67 | 3 128.68 |
Other financial income | 4 407.56 | 2 832.34 | 14 151.73 | 83 762.07 | 65 702.63 |
Other financial expenses | -11 362.27 | -7 094.74 | -24 980.90 | -57 410.78 | -31 941.75 |
Net income from associates (fin.) | 253.29 | ||||
Pre-tax profit | -6 543.30 | -3 911.38 | -15 448.91 | 26 872.95 | 37 142.85 |
Income taxes | 934.90 | 3 753.03 | -5 762.08 | -8 375.25 | |
Net earnings | -6 543.30 | -2 976.48 | -11 695.88 | 21 110.87 | 28 767.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 245.00 | 283.25 | |||
Intangible assets total | 245.00 | 283.25 | |||
Machinery and equipment | 655.66 | 984.50 | 558.23 | 184.84 | 201.92 |
Tangible assets total | 655.66 | 984.50 | 558.23 | 184.84 | 201.92 |
Holdings in group member companies | 261 134.13 | 261 673.10 | 47 017.57 | 101 224.08 | 120 634.43 |
Investments total | 261 144.63 | 261 683.60 | 47 028.07 | 101 234.58 | 120 644.93 |
Non-curr. owed by group member comp. | 81 221.44 | 670 122.31 | 794 187.26 | ||
Long term receivables total | 81 221.44 | 670 122.31 | 794 187.26 | ||
Inventories total | |||||
Current amounts owed by group member comp. | 68 850.31 | 63 812.18 | 556 337.11 | 15 081.92 | 1 743.92 |
Prepayments and accrued income | 209.74 | 47.02 | 108.14 | 233.71 | 321.97 |
Current other receivables | 29.46 | 185.33 | 115.19 | 474.88 | 202.36 |
Current deferred tax assets | 1 767.11 | 2 203.46 | 5 520.14 | 1 359.81 | 1 874.10 |
Short term receivables total | 70 856.62 | 66 247.99 | 562 080.57 | 17 150.32 | 4 142.34 |
Cash and bank deposits | 7 771.29 | 5 342.93 | |||
Cash and cash equivalents | 7 771.29 | 5 342.93 | |||
Balance sheet total (assets) | 340 428.20 | 334 259.01 | 690 888.32 | 788 937.06 | 919 459.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 050.00 | 1 050.00 | 1 050.00 | 1 050.00 | 1 050.00 |
Other reserves | - 683.10 | - 307.48 | |||
Retained earnings | 222 294.11 | 217 124.89 | 515 071.13 | 590 037.53 | 630 779.13 |
Profit of the financial year | -6 543.30 | -2 976.48 | -11 695.88 | 21 110.87 | 28 767.61 |
Shareholders equity total | 216 800.81 | 215 198.41 | 503 742.16 | 611 890.93 | 660 596.73 |
Non-current loans from credit institutions | 86 983.31 | 73 224.20 | 103 637.83 | 130 256.24 | 25 943.68 |
Non-current owed to group member | 19 949.45 | 19 931.88 | 24 285.19 | 25 380.34 | 26 787.88 |
Non-current liabilities total | 106 932.77 | 93 156.08 | 127 923.01 | 155 636.58 | 52 731.57 |
Current loans from credit institutions | 15 994.13 | 24 927.00 | 46 665.97 | 17 065.42 | 111 362.69 |
Current trade creditors | 297.96 | 692.11 | 3 926.53 | 470.18 | 1 349.58 |
Current owed to group member | 445.86 | 84 318.79 | |||
Short-term deferred tax liabilities | 2 947.06 | 8 889.53 | |||
Other non-interest bearing current liabilities | 402.54 | 285.41 | 8 630.66 | 481.04 | 210.81 |
Current liabilities total | 16 694.63 | 25 904.53 | 59 223.15 | 21 409.55 | 206 131.41 |
Balance sheet total (liabilities) | 340 428.20 | 334 259.01 | 690 888.32 | 788 937.06 | 919 459.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.