LMC af 27. april 2021 ApS — Credit Rating and Financial Key Figures
CVR number: 42379417
Rørdrumvej 7, Gjellerup 8220 Brabrand
info@lmcaps.dk
tel: 86250888
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -13.02 | -4.00 | -4.37 |
| EBIT | -13.02 | -4.00 | -4.37 |
| Other financial income | 3.08 | 0.50 | |
| Other financial expenses | -0.41 | -0.83 | |
| Net income from associates (fin.) | 611.21 | - 509.93 | 1 028.10 |
| Pre-tax profit | 598.19 | - 511.27 | 1 023.40 |
| Income taxes | 2.86 | -0.13 | |
| Net earnings | 601.05 | - 511.40 | 1 023.40 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Holdings in group member companies | 4 088.49 | 3 378.55 | 4 406.65 |
| Investments total | 4 088.49 | 3 378.55 | 4 406.65 |
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 125.74 | ||
| Current other receivables | 98.91 | ||
| Current deferred tax assets | 92.47 | 73.87 | 54.00 |
| Short term receivables total | 92.47 | 199.60 | 152.91 |
| Balance sheet total (assets) | 4 180.96 | 3 578.16 | 4 559.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Share premium account | -3 550.00 | ||
| Shares repurchased | 114.40 | 117.80 | 1 000.00 |
| Other reserves | 298.49 | ||
| Retained earnings | 6 574.39 | 3 806.13 | 2 294.72 |
| Profit of the financial year | 601.05 | - 511.40 | 1 023.40 |
| Shareholders equity total | 4 078.33 | 3 452.53 | 4 358.13 |
| Non-current liabilities total | |||
| Current trade creditors | 3.75 | 4.00 | 4.00 |
| Current owed to participating | 83.51 | 87.26 | |
| Current owed to group member | 9.27 | 110.17 | |
| Short-term deferred tax liabilities | 89.61 | ||
| Other non-interest bearing current liabilities | 38.12 | ||
| Current liabilities total | 102.63 | 125.63 | 201.43 |
| Balance sheet total (liabilities) | 4 180.96 | 3 578.16 | 4 559.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.