EJENDOMSSELSKABET HÅRUP BYGADE A/S — Credit Rating and Financial Key Figures
CVR number: 28693788
Rudolfgårdsvej 1 A, 8260 Viby J
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 254.50 | - 143.09 | 599.96 | 909.38 | 1 014.49 |
| Reduction in value of non-current assets | - 100.00 | - 212.00 | 212.00 | ||
| EBIT | 154.50 | - 143.09 | 599.96 | 697.38 | 1 226.49 |
| Other financial income | 0.10 | 0.00 | 2.54 | ||
| Other financial expenses | - 462.29 | - 493.89 | - 427.90 | - 259.04 | - 331.90 |
| Pre-tax profit | - 307.79 | - 636.88 | 172.06 | 438.33 | 897.13 |
| Income taxes | 67.71 | 197.62 | -95.39 | - 114.86 | - 196.37 |
| Net earnings | - 240.07 | - 439.26 | 76.66 | 323.48 | 700.75 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13 500.00 | 13 500.00 | 13 500.00 | 13 288.00 | 13 500.00 |
| Tangible assets total | 13 500.00 | 13 500.00 | 13 500.00 | 13 288.00 | 13 500.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 17.73 | 71.25 | 241.60 | 145.96 | |
| Current amounts owed by group member comp. | 240.94 | 185.67 | 193.06 | 200.93 | 201.13 |
| Prepayments and accrued income | 30.03 | ||||
| Current other receivables | 17.35 | ||||
| Short term receivables total | 258.67 | 274.27 | 223.08 | 442.53 | 347.09 |
| Cash and bank deposits | 63.92 | 163.65 | 282.81 | 411.55 | 914.04 |
| Cash and cash equivalents | 63.92 | 163.65 | 282.81 | 411.55 | 914.04 |
| Balance sheet total (assets) | 13 822.59 | 13 937.92 | 14 005.89 | 14 142.08 | 14 761.14 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 3 244.37 | 3 411.00 | 3 255.09 | 3 331.76 | 3 655.24 |
| Profit of the financial year | - 240.07 | - 439.26 | 76.66 | 323.48 | 700.75 |
| Shareholders equity total | 3 504.30 | 3 471.73 | 3 831.76 | 4 155.24 | 4 855.99 |
| Provisions | 730.15 | 590.11 | 692.89 | 818.15 | 1 014.90 |
| Non-current loans from credit institutions | 7 501.52 | 6 471.10 | 5 538.79 | 5 624.41 | 5 430.12 |
| Non-current liabilities total | 7 501.52 | 6 471.10 | 5 538.79 | 5 624.41 | 5 430.12 |
| Current loans from credit institutions | 665.57 | 647.31 | 649.31 | 236.00 | 212.16 |
| Advances received | 142.75 | 223.00 | 162.25 | 232.94 | |
| Current owed to group member | 1 362.97 | 2 614.90 | 2 923.78 | 3 029.24 | 2 895.25 |
| Other non-interest bearing current liabilities | 58.08 | 146.37 | 116.79 | 119.77 | |
| Current liabilities total | 2 086.63 | 3 404.97 | 3 942.45 | 3 544.29 | 3 460.13 |
| Balance sheet total (liabilities) | 13 822.59 | 13 937.92 | 14 005.89 | 14 142.08 | 14 761.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.