Corsi76 Komp. ApS — Credit Rating and Financial Key Figures
CVR number: 42077828
Kærhaven 15, 9270 Klarup
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -11.84 | -16.05 | -9.00 |
| EBIT | -11.84 | -16.05 | -9.00 |
| Other financial income | 167.16 | 161.38 | 343.38 |
| Other financial expenses | -0.01 | -0.08 | -1.47 |
| Pre-tax profit | 155.31 | 145.24 | 332.90 |
| Income taxes | -35.33 | -31.94 | -73.55 |
| Net earnings | 119.98 | 113.30 | 259.36 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 165.49 | 201.12 | 383.50 |
| Current deferred tax assets | 6.67 | ||
| Short term receivables total | 172.16 | 201.12 | 383.50 |
| Cash and bank deposits | 6.62 | 7.48 | |
| Cash and cash equivalents | 6.62 | 7.48 | |
| Balance sheet total (assets) | 172.16 | 207.74 | 390.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 |
| Retained earnings | - 108.73 | - 106.55 | - 115.25 |
| Profit of the financial year | 119.98 | 113.30 | 259.36 |
| Shareholders equity total | 165.65 | 164.55 | 306.11 |
| Non-current liabilities total | |||
| Current trade creditors | 6.50 | 11.25 | 11.25 |
| Short-term deferred tax liabilities | 31.94 | 65.55 | |
| Other non-interest bearing current liabilities | 0.01 | 8.08 | |
| Current liabilities total | 6.51 | 43.19 | 84.87 |
| Balance sheet total (liabilities) | 172.16 | 207.74 | 390.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.