MP Invest Vejle ApS
CVR number: 40889116
Asta Andersens Vej 81, Tøsby 7300 Jelling
mf@hfas.dk
tel: 20204426
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -24.45 | -5.15 | 33.39 | 19.46 |
| EBIT | -24.45 | -5.15 | 33.39 | 19.46 |
| Other financial income | 0.14 | |||
| Other financial expenses | -0.22 | -0.14 | -0.15 | -0.14 |
| Pre-tax profit | -24.67 | -5.29 | 33.24 | 19.46 |
| Income taxes | 3.64 | 1.16 | -7.31 | -4.29 |
| Net earnings | -21.03 | -4.13 | 25.93 | 15.17 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 31.25 | |||
| Current deferred tax assets | 3.64 | 4.80 | ||
| Short term receivables total | 3.64 | 4.80 | 31.25 | |
| Cash and bank deposits | 20.33 | 15.04 | 48.28 | 42.88 |
| Cash and cash equivalents | 20.33 | 15.04 | 48.28 | 42.88 |
| Balance sheet total (assets) | 23.97 | 19.84 | 48.28 | 74.13 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -21.03 | -25.16 | 0.77 | |
| Profit of the financial year | -21.03 | -4.13 | 25.93 | 15.17 |
| Shareholders equity total | 18.97 | 14.84 | 40.77 | 55.94 |
| Non-current liabilities total | ||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 |
| Short-term deferred tax liabilities | 2.51 | 4.29 | ||
| Other non-interest bearing current liabilities | 8.89 | |||
| Current liabilities total | 5.00 | 5.00 | 7.51 | 18.18 |
| Balance sheet total (liabilities) | 23.97 | 19.84 | 48.28 | 74.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.