Norm Invest Fondsmæglerselskab A/S — Credit Rating and Financial Key Figures
CVR number: 37226939
Applebys Plads 7, 1411 København K
anders@nord.investments
tel: 71969628
www.nord.investments
Income statement (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -1 629.07 | -2 033.69 | -2 713.48 |
Employee benefit expenses | -1 790.89 | -2 065.24 | -2 435.76 |
Total depreciation | -17.77 | -20.23 | -22.00 |
EBIT | -3 437.73 | -4 119.15 | -5 171.24 |
Other financial expenses | -95.69 | - 284.02 | -79.53 |
Pre-tax profit | -3 533.42 | -4 403.17 | -5 250.78 |
Income taxes | 162.02 | 1 054.73 | 485.12 |
Net earnings | -3 371.40 | -3 348.44 | -4 765.65 |
Assets (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 36.81 | 30.76 | 23.62 |
Tangible assets total | 36.81 | 30.76 | 23.62 |
Other receivables | 30.00 | 30.00 | |
Investments total | 30.00 | 30.00 | |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 108.38 | ||
Prepayments and accrued income | 20.12 | 141.46 | |
Current other receivables | 63.30 | 115.12 | 231.75 |
Current deferred tax assets | 579.36 | 493.69 | |
Short term receivables total | 171.68 | 714.59 | 866.90 |
Cash and bank deposits | 558.70 | 1 152.98 | 7 286.22 |
Cash and cash equivalents | 558.70 | 1 152.98 | 7 286.22 |
Balance sheet total (assets) | 797.19 | 1 928.33 | 8 176.73 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | |
---|---|---|---|
Share capital | 721.70 | 989.40 | 1 448.49 |
Retained earnings | 659.34 | - 514.78 | 11 043.55 |
Profit of the financial year | -3 371.40 | -3 348.44 | -4 765.65 |
Shareholders equity total | -1 990.36 | -2 873.82 | 7 726.39 |
Non-current owed to group member | 2 102.44 | 4 376.34 | |
Non-current other liabilities | 65.62 | ||
Non-current liabilities total | 2 102.44 | 4 376.34 | 65.62 |
Current trade creditors | 133.54 | 132.67 | 143.05 |
Other non-interest bearing current liabilities | 551.57 | 293.14 | 241.67 |
Current liabilities total | 685.11 | 425.81 | 384.73 |
Balance sheet total (liabilities) | 797.19 | 1 928.33 | 8 176.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.