Norm Invest Fondsmæglerselskab A/S — Credit Rating and Financial Key Figures
CVR number: 37226939
Applebys Plads 7, 1411 København K
anders@nord.investments
tel: 71969628
www.nord.investments
Income statement (kDKK)
2020 | 2021 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 1 743.07 | 4 458.60 |
Other operating income | 206.21 | |
External services | -5 386.82 | -11 443.75 |
Gross profit | -3 439.86 | -10 949.25 |
Employee benefit expenses | -3 190.74 | -4 571.67 |
Other operating expenses | -2.31 | -3 964.10 |
Total depreciation | -10.56 | -17.90 |
EBIT | -6 641.16 | -15 538.81 |
Other financial expenses | -40.82 | -66.98 |
Pre-tax profit | -6 681.97 | -15 605.80 |
Income taxes | 383.01 | 307.16 |
Net earnings | -6 298.96 | -15 298.64 |
Assets (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Intangible rights | 1 396.19 | ||
Intangible assets total | 1 396.19 | ||
Other tangible assets | 13.06 | 99.16 | |
Tangible assets total | 13.06 | 99.16 | |
Other non-current investments | 24.00 | 60.00 | |
Investments total | 24.00 | 60.00 | |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 206.25 | 430.85 | |
Current other receivables | -7 286.22 | 481.17 | 48 061.72 |
Current deferred tax assets | 383.01 | 307.16 | |
Short term receivables total | -7 286.22 | 1 070.43 | 48 799.73 |
Cash and bank deposits | 7 286.22 | 10 512.71 | 1 090.10 |
Cash and cash equivalents | 7 286.22 | 10 512.71 | 1 090.10 |
Balance sheet total (assets) | 11 620.20 | 51 445.17 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Share capital | 1 594.42 | 2 081.15 | |
Other reserves | 7 726.39 | 8 407.83 | 47 165.06 |
Retained earnings | 6 298.96 | 15 298.64 | |
Profit of the financial year | -6 298.96 | -15 298.64 | |
Shareholders equity total | 7 726.39 | 10 002.26 | 49 246.22 |
Non-current other liabilities | 243.79 | 211.00 | |
Non-current liabilities total | 243.79 | 211.00 | |
Current loans from credit institutions | 59.44 | ||
Current trade creditors | 909.16 | 1 222.04 | |
Other non-interest bearing current liabilities | -7 726.39 | 464.99 | 706.48 |
Current liabilities total | -7 726.39 | 1 374.15 | 1 987.96 |
Balance sheet total (liabilities) | 11 620.20 | 51 445.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.