Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Dansk Injektion ApS — Credit Rating and Financial Key Figures
CVR number: 34877181
Virkelystvej 8, 9870 Sindal
kasper@mbos.dk
tel: 98935758
www.mbos.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 132.16 | 4 824.02 | 5 000.76 | 4 454.47 | 3 782.92 |
| Employee benefit expenses | -3 623.29 | -3 188.29 | -3 697.04 | -2 546.87 | -2 107.96 |
| Other operating expenses | -12.24 | -35.48 | -6.67 | - 130.56 | |
| Total depreciation | -72.47 | - 219.36 | - 284.56 | - 328.89 | - 327.01 |
| EBIT | 424.16 | 1 380.89 | 1 012.48 | 1 578.72 | 1 217.38 |
| Other financial income | 0.83 | -0.24 | 1.05 | 2.52 | 5.99 |
| Other financial expenses | -24.50 | -6.61 | -54.69 | -26.44 | -1.23 |
| Pre-tax profit | 400.50 | 1 374.04 | 958.84 | 1 554.79 | 1 222.14 |
| Income taxes | -89.96 | - 306.73 | - 215.31 | - 350.05 | - 282.06 |
| Net earnings | 310.54 | 1 067.31 | 743.53 | 1 204.74 | 940.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 150.00 | 100.00 | 50.00 | ||
| Intangible assets total | 150.00 | 100.00 | 50.00 | ||
| Machinery and equipment | 324.27 | 974.48 | 714.18 | 1 056.50 | 912.42 |
| Tangible assets total | 324.27 | 974.48 | 714.18 | 1 056.50 | 912.42 |
| Investments total | 73.40 | 73.40 | 95.54 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 828.37 | 1 136.85 | 1 107.40 | 1 066.73 | 672.52 |
| Current amounts owed by group member comp. | 106.38 | ||||
| Prepayments and accrued income | 252.87 | 219.53 | 273.40 | 215.74 | 213.49 |
| Current other receivables | 408.73 | 109.74 | 38.70 | 0.31 | 0.34 |
| Short term receivables total | 1 489.98 | 1 466.12 | 1 419.49 | 1 389.16 | 886.35 |
| Cash and bank deposits | 568.73 | 89.33 | 210.52 | 752.51 | 774.44 |
| Cash and cash equivalents | 568.73 | 89.33 | 210.52 | 752.51 | 774.44 |
| Balance sheet total (assets) | 2 532.98 | 2 629.93 | 2 467.60 | 3 271.57 | 2 668.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 300.00 | 1 080.00 | 740.00 | 1 200.00 | 900.00 |
| Retained earnings | - 292.08 | -1 061.54 | - 734.24 | -1 190.70 | - 885.96 |
| Profit of the financial year | 310.54 | 1 067.31 | 743.53 | 1 204.74 | 940.07 |
| Shareholders equity total | 398.46 | 1 165.76 | 829.30 | 1 294.04 | 1 034.11 |
| Provisions | 67.74 | 117.63 | 149.63 | 126.89 | 114.81 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 12.62 | ||||
| Current trade creditors | 342.89 | 271.09 | 436.93 | 721.89 | 509.86 |
| Current owed to participating | 98.88 | ||||
| Short-term deferred tax liabilities | 26.38 | 104.85 | 175.30 | 170.79 | 294.15 |
| Other non-interest bearing current liabilities | 1 697.51 | 970.60 | 876.44 | 957.97 | 604.33 |
| Current liabilities total | 2 066.78 | 1 346.55 | 1 488.67 | 1 850.64 | 1 519.84 |
| Balance sheet total (liabilities) | 2 532.98 | 2 629.93 | 2 467.60 | 3 271.57 | 2 668.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.