Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANSK REVISION HOLBÆK/GLOSTRUP GODKENDT REVISIONSPARTNERSELSKAB — Credit Rating and Financial Key Figures
CVR number: 28853343
Kalundborgvej 133, 4300 Holbæk
holbaek@danskrevision.dk
tel: 59454801
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 27 075.03 | ||||
| Other operating income | 5.13 | ||||
| Purchases during the financial year | - 957.32 | ||||
| External services | -4 754.79 | ||||
| Gross profit | 21 368.05 | 23 485.97 | 25 023.42 | 20 528.65 | 22 494.66 |
| Employee benefit expenses | -17 727.15 | -20 255.96 | -21 966.66 | -15 675.75 | -18 923.24 |
| Other operating expenses | - 150.00 | -52.00 | - 924.70 | - 445.72 | - 423.17 |
| Total depreciation | - 714.21 | - 718.69 | - 682.28 | -1 069.07 | -1 011.38 |
| EBIT | 2 776.69 | 2 459.31 | 1 449.78 | 3 338.12 | 2 136.87 |
| Other financial income | 106.81 | 223.78 | 260.19 | 86.20 | 102.70 |
| Other financial expenses | - 267.92 | - 286.19 | - 399.74 | - 484.52 | - 493.84 |
| Income from other inv. held as non-curr. assets | 60.60 | 13.33 | 49.15 | -19.68 | 48.36 |
| Pre-tax profit | 2 676.19 | 2 410.23 | 1 359.38 | 2 920.12 | 1 794.08 |
| Net earnings | 2 676.19 | 2 410.23 | 1 359.38 | 2 920.12 | 1 794.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 4 755.44 | 4 449.30 | 3 947.24 | 7 726.06 | 7 376.41 |
| Intangible assets total | 4 755.44 | 4 449.30 | 3 947.24 | 7 726.06 | 7 376.41 |
| Buildings | 351.82 | 375.34 | 2 887.25 | 2 751.57 | 2 463.40 |
| Machinery and equipment | 495.92 | 707.62 | 860.45 | 807.33 | 677.60 |
| Tangible assets total | 847.74 | 1 082.95 | 3 747.70 | 3 558.90 | 3 141.00 |
| Investments total | 401.52 | 406.42 | 854.66 | 777.96 | 774.53 |
| Non-current loans receivable | 110.60 | 123.93 | 173.08 | 153.41 | 201.76 |
| Long term receivables total | 110.60 | 123.93 | 173.08 | 153.41 | 201.76 |
| Finished products/goods | 5.27 | 4.95 | |||
| Inventories total | 5.27 | 4.95 | |||
| Current trade debtors | 4 000.69 | 3 706.46 | 4 667.60 | 4 007.98 | 2 722.20 |
| Current owed by particip. interest comp. | 13.40 | ||||
| Prepayments and accrued income | 293.64 | 282.92 | 275.71 | 713.37 | 647.77 |
| Current other receivables | 5 696.88 | 6 177.60 | 4 322.82 | 7 371.29 | 7 432.04 |
| Short term receivables total | 9 991.20 | 10 166.98 | 9 266.13 | 12 106.03 | 10 802.01 |
| Cash and bank deposits | 0.56 | 0.51 | 11.07 | ||
| Cash and cash equivalents | 0.56 | 0.51 | 11.07 | ||
| Balance sheet total (assets) | 16 112.34 | 16 235.05 | 17 999.88 | 24 322.36 | 22 295.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 635.00 | 635.00 | 635.00 | 510.00 | 510.00 |
| Other restricted equity | 125.00 | 125.00 | |||
| Retained earnings | - 511.19 | -45.23 | 1 005.62 | 844.88 | 1 970.92 |
| Profit of the financial year | 2 676.19 | 2 410.23 | 1 359.38 | 2 920.12 | 1 794.08 |
| Shareholders equity total | 2 800.00 | 3 000.00 | 3 000.00 | 4 400.00 | 4 400.00 |
| Non-current loans from credit institutions | 2 016.27 | 789.69 | 1 256.91 | 1 079.03 | 240.28 |
| Non-current accruals and deferred income | 124.88 | 39.32 | |||
| Non-current other liabilities | 784.99 | 1 098.45 | - 124.88 | -39.32 | |
| Non-current deferred tax liabilities | 1 043.69 | 1 055.06 | |||
| Non-current liabilities total | 2 016.27 | 1 574.68 | 2 355.36 | 2 122.72 | 1 295.35 |
| Current bonds | 485.00 | ||||
| Current loans from credit institutions | 1 529.65 | 1 691.82 | 4 024.06 | 4 658.63 | 2 078.23 |
| Advances received | 1 086.49 | 1 196.63 | 1 337.17 | 1 268.48 | |
| Current trade creditors | 435.54 | 385.49 | 1 585.94 | 698.88 | 895.88 |
| Current owed to participating | 7 405.22 | 10 238.59 | |||
| Current owed to group member | 5 389.79 | 7 007.60 | 4 888.70 | ||
| Other non-interest bearing current liabilities | 2 854.60 | 1 378.84 | 1 660.83 | 3 699.74 | 2 119.20 |
| Current liabilities total | 11 296.07 | 11 660.38 | 12 644.52 | 17 799.63 | 16 600.38 |
| Balance sheet total (liabilities) | 16 112.34 | 16 235.05 | 17 999.88 | 24 322.36 | 22 295.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.