DANSK REVISION HOLBÆK/GLOSTRUP GODKENDT REVISIONSPARTNERSELSKAB — Credit Rating and Financial Key Figures
CVR number: 28853343
Kalundborgvej 133, 4300 Holbæk
holbaek@danskrevision.dk
tel: 59454801
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 21 500.36 | 27 075.03 | |||
Other operating income | 5.13 | ||||
Purchases during the financial year | - 506.15 | - 957.32 | |||
External services | -4 045.71 | -4 754.79 | |||
Gross profit | 16 948.51 | 21 368.05 | 23 485.97 | 25 023.42 | 28 585.63 |
Employee benefit expenses | -13 364.48 | -17 727.15 | -20 255.96 | -21 966.66 | -24 083.12 |
Other operating expenses | -50.67 | - 150.00 | -52.00 | - 924.70 | -95.33 |
Total depreciation | - 539.72 | - 714.21 | - 718.69 | - 682.28 | -1 069.07 |
EBIT | 2 993.64 | 2 776.69 | 2 459.31 | 1 449.78 | 3 338.12 |
Other financial income | 65.82 | 106.81 | 223.78 | 260.19 | 86.20 |
Other financial expenses | - 196.88 | - 267.92 | - 286.19 | - 399.74 | - 484.52 |
Income from other inv. held as non-curr. assets | 60.60 | 13.33 | 49.15 | -19.68 | |
Pre-tax profit | 2 862.59 | 2 676.19 | 2 410.23 | 1 359.38 | 2 920.12 |
Net earnings | 2 862.59 | 2 676.19 | 2 410.23 | 1 359.38 | 2 920.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 5 248.06 | 4 755.44 | 4 449.30 | 3 947.24 | 7 726.06 |
Intangible assets total | 5 248.06 | 4 755.44 | 4 449.30 | 3 947.24 | 7 726.06 |
Buildings | 434.92 | 351.82 | 375.34 | 2 887.25 | 2 751.57 |
Machinery and equipment | 364.20 | 495.92 | 707.62 | 860.45 | 807.33 |
Tangible assets total | 799.12 | 847.74 | 1 082.95 | 3 747.70 | 3 558.90 |
Investments total | 400.35 | 401.52 | 406.42 | 854.66 | 777.96 |
Non-current loans receivable | 50.00 | 110.60 | 123.93 | 173.08 | 153.41 |
Long term receivables total | 50.00 | 110.60 | 123.93 | 173.08 | 153.41 |
Finished products/goods | 6.63 | 5.27 | 4.95 | ||
Inventories total | 6.63 | 5.27 | 4.95 | ||
Current trade debtors | 2 143.84 | 4 000.69 | 3 706.46 | 4 667.60 | 4 007.98 |
Prepayments and accrued income | 341.45 | 293.64 | 282.92 | 275.71 | 713.37 |
Current other receivables | 6 096.27 | 5 696.88 | 6 177.60 | 4 322.82 | 6 047.52 |
Short term receivables total | 8 581.57 | 9 991.20 | 10 166.98 | 9 266.13 | 10 768.86 |
Cash and bank deposits | 0.67 | 0.56 | 0.51 | 11.07 | |
Cash and cash equivalents | 0.67 | 0.56 | 0.51 | 11.07 | |
Balance sheet total (assets) | 15 086.38 | 16 112.34 | 16 235.05 | 17 999.88 | 22 985.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 635.00 | 635.00 | 635.00 | 635.00 | 635.00 |
Retained earnings | - 997.59 | - 511.19 | -45.23 | 1 005.62 | 844.88 |
Profit of the financial year | 2 862.59 | 2 676.19 | 2 410.23 | 1 359.38 | 2 920.12 |
Shareholders equity total | 2 500.00 | 2 800.00 | 3 000.00 | 3 000.00 | 4 400.00 |
Non-current loans from credit institutions | 2 446.67 | 2 016.27 | 789.69 | 1 256.91 | 1 079.03 |
Non-current other liabilities | 784.99 | 1 098.45 | 1 043.69 | ||
Non-current liabilities total | 2 446.67 | 2 016.27 | 1 574.68 | 2 355.36 | 2 122.72 |
Current bonds | 485.00 | 505.00 | |||
Current loans from credit institutions | 1 795.47 | 1 529.65 | 1 691.82 | 4 024.06 | 4 153.63 |
Advances received | 905.18 | 1 086.49 | 1 196.63 | ||
Current trade creditors | 372.20 | 435.54 | 385.49 | 1 585.94 | 698.88 |
Current owed to group member | 5 247.43 | 5 389.79 | 7 007.60 | 4 888.70 | 9 395.56 |
Other non-interest bearing current liabilities | 1 819.43 | 2 854.60 | 1 378.84 | 1 660.83 | 1 705.40 |
Accruals and deferred income | 4.01 | ||||
Current liabilities total | 10 139.71 | 11 296.07 | 11 660.38 | 12 644.52 | 16 462.47 |
Balance sheet total (liabilities) | 15 086.38 | 16 112.34 | 16 235.05 | 17 999.88 | 22 985.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.