Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NamaStege ApS — Credit Rating and Financial Key Figures
CVR number: 42488836
Rådhusgade 44, 4780 Stege
hello@rasmusheise.dk
tel: 31421700
rasmusheise.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 010.75 | 1 038.03 | 1 153.00 | 800.77 | 616.60 |
| Employee benefit expenses | - 267.36 | - 947.62 | - 665.00 | - 643.53 | - 610.48 |
| Other operating expenses | -0.88 | ||||
| Total depreciation | - 136.03 | - 319.26 | - 282.00 | - 320.19 | - 220.51 |
| EBIT | 607.36 | - 228.85 | 206.00 | - 163.82 | - 214.38 |
| Other financial income | 1.00 | 19.21 | 1.21 | ||
| Other financial expenses | -3.12 | -2.28 | -3.00 | -11.84 | -6.26 |
| Pre-tax profit | 604.24 | - 231.14 | 204.00 | - 156.46 | - 219.43 |
| Income taxes | - 173.19 | 74.23 | -49.00 | 34.10 | 45.80 |
| Net earnings | 431.05 | - 156.90 | 155.00 | - 122.36 | - 173.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 830.02 | 711.45 | 592.00 | 474.30 | 355.72 |
| Intangible assets total | 830.02 | 711.45 | 592.00 | 474.30 | 355.72 |
| Machinery and equipment | 311.67 | 195.92 | 352.00 | 248.75 | 167.15 |
| Tangible assets total | 311.67 | 195.92 | 352.00 | 248.75 | 167.15 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 778.74 | 826.01 | 6.25 | ||
| Current other receivables | 16.89 | 44.00 | |||
| Current deferred tax assets | 24.00 | 26.00 | |||
| Short term receivables total | 778.74 | 842.90 | 44.00 | 24.00 | 32.25 |
| Cash and bank deposits | 729.26 | 468.37 | 882.00 | 923.24 | 846.04 |
| Cash and cash equivalents | 729.26 | 468.37 | 882.00 | 923.24 | 846.04 |
| Balance sheet total (assets) | 2 649.69 | 2 218.64 | 1 870.00 | 1 670.29 | 1 401.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 61.00 | 67.50 | |||
| Retained earnings | 1 256.99 | 1 688.04 | 1 427.00 | 1 513.47 | 1 391.12 |
| Profit of the financial year | 431.05 | - 156.90 | 155.00 | - 122.36 | - 173.63 |
| Shareholders equity total | 1 728.04 | 1 571.14 | 1 683.00 | 1 498.62 | 1 257.49 |
| Provisions | 183.07 | 134.32 | 116.00 | 82.51 | 36.71 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.33 | 12.86 | |||
| Current trade creditors | 485.14 | 486.64 | 20.00 | 20.00 | 20.00 |
| Current owed to participating | 15.93 | 50.00 | 5.27 | 2.25 | |
| Short-term deferred tax liabilities | 172.72 | ||||
| Other non-interest bearing current liabilities | 79.38 | 10.61 | 1.00 | 63.89 | 71.86 |
| Current liabilities total | 738.57 | 513.18 | 71.00 | 89.16 | 106.97 |
| Balance sheet total (liabilities) | 2 649.69 | 2 218.64 | 1 870.00 | 1 670.29 | 1 401.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.