MN Consult ApS — Credit Rating and Financial Key Figures
CVR number: 37567167
Herstedvang 8, 2620 Albertslund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 060.54 | ||||
| External services | - 478.20 | ||||
| Gross profit | 582.34 | - 151.96 | 193.39 | 267.12 | 283.47 |
| Employee benefit expenses | - 217.53 | -82.56 | - 115.48 | - 124.83 | - 123.65 |
| EBIT | 364.81 | - 234.51 | 77.90 | 142.29 | 159.82 |
| Other financial income | 12.34 | 0.64 | 0.40 | ||
| Other financial expenses | -0.02 | -0.32 | -1.33 | -1.14 | |
| Pre-tax profit | 364.79 | - 222.50 | 76.57 | 141.80 | 160.21 |
| Income taxes | -80.25 | 20.11 | -48.53 | -54.18 | |
| Net earnings | 284.54 | - 222.50 | 96.68 | 93.27 | 106.03 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 5.00 | ||||
| Long term receivables total | 5.00 | ||||
| Inventories total | |||||
| Current trade debtors | 117.34 | 49.10 | 10.34 | 11.26 | 1.83 |
| Current amounts owed by group member comp. | 10.00 | 1.58 | |||
| Current other receivables | 0.00 | ||||
| Current deferred tax assets | 25.11 | ||||
| Short term receivables total | 117.34 | 49.10 | 35.45 | 21.26 | 3.41 |
| Cash and bank deposits | 329.32 | 142.09 | 258.80 | 367.70 | 384.69 |
| Cash and cash equivalents | 329.32 | 142.09 | 258.80 | 367.70 | 384.69 |
| Balance sheet total (assets) | 451.66 | 191.19 | 294.24 | 388.96 | 388.09 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 150.00 | 100.00 | |||
| Retained earnings | -4.04 | 280.50 | 58.00 | 4.68 | -2.06 |
| Profit of the financial year | 284.54 | - 222.50 | 96.68 | 93.27 | 106.03 |
| Shareholders equity total | 330.50 | 98.00 | 194.68 | 287.94 | 243.97 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 13.00 | 13.00 | 13.00 | ||
| Current owed to participating | 2.45 | 30.80 | 20.53 | 41.08 | |
| Short-term deferred tax liabilities | 18.42 | 54.18 | |||
| Other non-interest bearing current liabilities | 121.16 | 90.74 | 55.77 | 49.06 | 35.86 |
| Current liabilities total | 121.16 | 93.19 | 99.56 | 101.01 | 144.12 |
| Balance sheet total (liabilities) | 451.66 | 191.19 | 294.24 | 388.96 | 388.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.