ANDERS BRØNDUM HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 27707114
Søndersøparken 17 B, 8800 Viborg
nes@ab-holding.dk
tel: 22661347
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 343.92 | - 262.38 | - 295.90 | - 515.59 | - 306.63 |
Employee benefit expenses | - 734.88 | - 739.12 | - 762.57 | - 800.45 | - 818.66 |
Reduction in value of non-current assets | - 150.00 | - 150.00 | |||
EBIT | -1 228.80 | -1 001.50 | -1 058.48 | -1 466.04 | -1 125.29 |
Other financial income | 5 087.06 | 14 987.74 | 3 900.27 | 12 981.15 | 14 151.01 |
Other financial expenses | - 261.51 | - 277.79 | -17 691.40 | - 547.98 | - 276.96 |
Net income from associates (fin.) | 7 905.71 | 83 228.45 | 25 483.75 | 3 933.30 | 30 796.10 |
Pre-tax profit | 11 502.46 | 96 936.90 | 10 634.14 | 14 900.43 | 43 544.87 |
Income taxes | - 791.23 | -3 016.64 | 3 259.35 | -2 490.57 | -2 820.27 |
Net earnings | 10 711.23 | 93 920.26 | 13 893.49 | 12 409.86 | 40 724.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 1 450.00 | 1 450.00 | 1 450.00 | 1 300.00 | 1 300.00 |
Tangible assets total | 1 450.00 | 1 450.00 | 1 450.00 | 1 300.00 | 1 300.00 |
Holdings in group member companies | 50 603.00 | 131 732.17 | 153 093.04 | 166 048.04 | 167 210.74 |
Participating interests | 19 432.03 | 20 820.49 | 23 467.52 | 23 649.81 | 13 913.17 |
Investments total | 70 035.03 | 152 552.66 | 176 560.56 | 189 697.85 | 181 123.91 |
Non-curr. owed by particip. interest comp. | 59.78 | ||||
Non-current loans receivable | 1 000.73 | 1 000.73 | 1 000.73 | 1 000.73 | 3 313.22 |
Non-current other receivables | 7 344.43 | ||||
Long term receivables total | 1 000.73 | 1 000.73 | 1 000.73 | 1 000.73 | 10 717.43 |
Inventories total | |||||
Current amounts owed by group member comp. | 17 853.28 | 13 486.27 | 13 593.64 | 6 913.07 | 17 093.44 |
Current owed by particip. interest comp. | 5 017.01 | 5 000.00 | 3 000.00 | 5 000.00 | |
Current other receivables | 64.19 | 72.70 | 44.64 | 44.14 | 6 107.45 |
Current deferred tax assets | 1 215.23 | 2 117.90 | 5 684.63 | 824.07 | |
Short term receivables total | 19 132.70 | 20 693.89 | 24 322.90 | 9 957.21 | 29 024.96 |
Other current investments | 102 067.52 | 115 905.83 | 99 918.73 | 102 515.96 | 110 528.28 |
Cash and bank deposits | 279.30 | 170.95 | 408.24 | 130.66 | 276.63 |
Cash and cash equivalents | 102 346.82 | 116 076.78 | 100 326.97 | 102 646.63 | 110 804.91 |
Balance sheet total (assets) | 193 965.28 | 291 774.05 | 303 661.15 | 304 602.41 | 332 971.21 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
Shares repurchased | 3 500.00 | 3 500.00 | 2 000.00 | 3 000.00 | 5 000.00 |
Other reserves | 28 694.99 | 107 212.62 | 131 996.97 | 131 047.18 | 133 851.16 |
Retained earnings | 123 858.31 | 52 891.09 | 121 135.57 | 131 430.60 | 135 875.17 |
Profit of the financial year | 10 711.23 | 93 920.26 | 13 893.49 | 12 409.86 | 40 724.59 |
Shareholders equity total | 176 764.53 | 267 523.97 | 279 026.03 | 287 887.65 | 325 450.93 |
Non-current loans from credit institutions | 8 000.00 | 5 302.12 | 2 209.40 | ||
Non-current liabilities total | 8 000.00 | 5 302.12 | 2 209.40 | ||
Current loans from credit institutions | 1 171.83 | 4 993.49 | 12 356.68 | 11 563.86 | 4 964.01 |
Current trade creditors | 73.79 | 84.53 | 50.00 | 66.55 | 60.22 |
Current owed to group member | 7 597.86 | 13 777.10 | 8 874.74 | 3 023.44 | 2 237.43 |
Short-term deferred tax liabilities | 198.63 | 1 036.62 | 1 962.47 | 167.28 | |
Other non-interest bearing current liabilities | 158.65 | 92.84 | 107.68 | 98.44 | 91.36 |
Current liabilities total | 9 200.75 | 18 947.96 | 22 425.72 | 16 714.76 | 7 520.28 |
Balance sheet total (liabilities) | 193 965.28 | 291 774.05 | 303 661.15 | 304 602.41 | 332 971.21 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.