HVL FUNDING A/S
CVR number: 14313842
Dr Neergaards Vej 5 C, 2970 Hørsholm
hvl@hvl.dk
tel: 44340115
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.68 | ||||
| EBIT | -12.68 | ||||
| Other financial income | 0.02 | ||||
| Other financial expenses | -0.17 | ||||
| Net income from associates (fin.) | 594.00 | -79.00 | 178.00 | -9.65 | 29.99 |
| Pre-tax profit | 594.00 | -79.00 | 178.00 | -9.65 | 17.16 |
| Income taxes | 2.82 | ||||
| Net earnings | 594.00 | -79.00 | 178.00 | -9.65 | 19.98 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 985.00 | 913.00 | 1 087.00 | 1 042.87 | 1 072.86 |
| Investments total | 985.00 | 913.00 | 1 087.00 | 1 042.87 | 1 072.86 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 348.23 | 229.43 | |||
| Current owed by particip. interest comp. | 676.00 | 454.00 | |||
| Current other receivables | 585.00 | 100.00 | |||
| Current deferred tax assets | 6.00 | 55.00 | 6.00 | 3.82 | |
| Short term receivables total | 682.00 | 640.00 | 460.00 | 448.23 | 233.25 |
| Cash and bank deposits | 9.00 | 13.00 | 5.00 | 4.32 | 104.13 |
| Cash and cash equivalents | 9.00 | 13.00 | 5.00 | 4.32 | 104.13 |
| Balance sheet total (assets) | 1 676.00 | 1 566.00 | 1 552.00 | 1 495.43 | 1 410.23 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 100.00 | 110.00 | 114.00 | 117.80 | 122.00 |
| Retained earnings | 462.00 | 952.00 | 755.00 | 781.23 | 649.58 |
| Profit of the financial year | 594.00 | -79.00 | 178.00 | -9.65 | 19.98 |
| Shareholders equity total | 1 656.00 | 1 483.00 | 1 547.00 | 1 389.38 | 1 291.56 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.50 | ||||
| Current owed to participating | 103.78 | 102.78 | |||
| Current owed to group member | 83.00 | 1.00 | |||
| Short-term deferred tax liabilities | 20.00 | 2.27 | |||
| Other non-interest bearing current liabilities | 4.00 | 3.40 | |||
| Current liabilities total | 20.00 | 83.00 | 5.00 | 106.04 | 118.67 |
| Balance sheet total (liabilities) | 1 676.00 | 1 566.00 | 1 552.00 | 1 495.43 | 1 410.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.