LARSEN FUEL HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 17907549
Færøgade 13, 4690 Haslev
tel: 56310441
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.06 | -5.00 | -5.00 | -4.00 | -5.07 |
| Total depreciation | -0.00 | ||||
| EBIT | -5.06 | -5.00 | -5.00 | -4.00 | -5.07 |
| Other financial income | 54.79 | 52.18 | 41.30 | 43.56 | |
| Other financial expenses | 0.08 | ||||
| Pre-tax profit | 49.81 | 47.18 | -5.00 | 37.30 | 38.49 |
| Income taxes | -10.94 | -11.23 | 1.10 | -6.81 | -12.50 |
| Net earnings | 38.87 | 35.95 | -3.90 | 30.49 | 25.99 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Investments total | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Non-curr. owed by group member comp. | 1 452.61 | 1 416.23 | 1 270.57 | 1 122.59 | 1 088.31 |
| Non-current other receivables | -0.00 | 50.00 | |||
| Long term receivables total | 1 452.61 | 1 416.23 | 1 270.57 | 1 172.59 | 1 088.31 |
| Inventories total | |||||
| Short term receivables total | |||||
| Balance sheet total (assets) | 1 577.61 | 1 541.23 | 1 395.57 | 1 297.59 | 1 213.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 866.74 | 792.60 | 714.15 | 592.45 | 500.94 |
| Profit of the financial year | 38.87 | 35.95 | -3.90 | 30.49 | 25.99 |
| Shareholders equity total | 1 516.20 | 1 441.55 | 1 324.65 | 1 240.74 | 1 148.93 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.00 | 6.00 | 5.00 | 5.00 |
| Short-term deferred tax liabilities | 55.40 | 93.68 | 64.92 | 51.85 | 59.39 |
| Current liabilities total | 61.40 | 99.68 | 70.92 | 56.85 | 64.39 |
| Balance sheet total (liabilities) | 1 577.61 | 1 541.23 | 1 395.57 | 1 297.59 | 1 213.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.