Hundige Pizza ApS
CVR number: 39534495
Horsbred 169, 2625 Vallensbæk
kurt.tjosevik@pizzabakeren.dk
tel: 53848700
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 343.86 | - 180.79 | -12.53 | -19.90 | -17.91 |
| Employee benefit expenses | - 780.57 | -23.28 | |||
| Total depreciation | - 674.95 | ||||
| EBIT | -1 799.39 | - 204.07 | -12.53 | -19.90 | -17.91 |
| Other financial expenses | -1.51 | -0.67 | -0.07 | -0.02 | -0.01 |
| Pre-tax profit | -1 800.90 | - 204.74 | -12.60 | -19.92 | -17.93 |
| Net earnings | -1 800.90 | - 204.74 | -12.60 | -19.92 | -17.93 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 75.00 | ||||
| Machinery and equipment | 57.05 | ||||
| Tangible assets total | 132.05 | ||||
| Other receivables | 83.33 | ||||
| Investments total | 83.33 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 60.00 | 77.36 | 62.62 | 44.07 | |
| Current other receivables | 68.26 | 3.11 | 3.45 | ||
| Short term receivables total | 68.26 | 63.11 | 80.81 | 62.62 | 44.07 |
| Cash and bank deposits | 99.34 | 38.07 | 0.76 | ||
| Cash and cash equivalents | 99.34 | 38.07 | 0.76 | ||
| Balance sheet total (assets) | 382.98 | 101.19 | 81.57 | 62.62 | 44.07 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 2 049.81 | 248.91 | 44.17 | 31.57 | 11.65 |
| Profit of the financial year | -1 800.90 | - 204.74 | -12.60 | -19.92 | -17.93 |
| Shareholders equity total | 298.91 | 94.17 | 81.57 | 61.65 | 43.72 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.97 | 0.35 | |||
| Current trade creditors | 53.94 | ||||
| Other non-interest bearing current liabilities | 30.12 | 7.02 | |||
| Current liabilities total | 84.07 | 7.02 | 0.97 | 0.35 | |
| Balance sheet total (liabilities) | 382.98 | 101.19 | 81.57 | 62.62 | 44.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.