Mathildehøj ApS — Credit Rating and Financial Key Figures
CVR number: 37116696
St. Ladegårdsvej 5 A, 4180 Sorø
vik@st-ladegaard.dk
tel: 53647930
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 685.64 | 3 036.52 | 4 929.97 | 5 480.17 | 4 132.19 |
Employee benefit expenses | -1 820.82 | -2 700.68 | -3 712.89 | -3 692.46 | -3 570.02 |
Other operating expenses | - 166.71 | -67.00 | |||
Total depreciation | - 108.19 | - 246.85 | - 608.22 | -1 134.39 | -1 099.71 |
EBIT | 756.64 | 88.99 | 608.85 | 486.61 | - 604.54 |
Other financial income | 619.77 | 1.47 | |||
Other financial expenses | -43.81 | -21.51 | - 100.24 | -1 429.54 | -1 391.90 |
Net income from associates (fin.) | 1 445.64 | 5 525.86 | 3 399.26 | -3 657.53 | |
Pre-tax profit | 746.29 | 1 513.12 | 6 034.47 | 3 076.10 | -5 652.51 |
Income taxes | - 164.42 | - 341.33 | 134.34 | 28.41 | 384.25 |
Net earnings | 581.87 | 1 171.79 | 6 168.81 | 3 104.51 | -5 268.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 72.46 | ||||
Machinery and equipment | 1 652.37 | 2 173.12 | 6 045.08 | 6 425.32 | 13 905.95 |
Tangible assets total | 1 652.37 | 2 173.12 | 6 045.08 | 6 425.32 | 13 978.41 |
Holdings in group member companies | 95.00 | 2 561.42 | 8 068.80 | 41 785.01 | 36 629.87 |
Participating interests | 998.40 | 1 201.52 | 1 220.00 | ||
Investments total | 1 093.40 | 3 762.95 | 9 288.80 | 41 785.01 | 36 629.87 |
Non-current other receivables | 750.00 | ||||
Long term receivables total | 750.00 | ||||
Inventories total | |||||
Current trade debtors | 476.98 | 1 263.94 | 967.42 | 2 067.33 | 1 644.65 |
Current amounts owed by group member comp. | 389.03 | 207.57 | 6 925.12 | ||
Prepayments and accrued income | 83.32 | 35.03 | 60.26 | ||
Current other receivables | 1 547.92 | 1 162.95 | 3 377.56 | 2 974.80 | 746.10 |
Current deferred tax assets | 204.23 | 114.00 | 741.00 | ||
Short term receivables total | 2 413.93 | 2 426.89 | 4 840.10 | 12 116.27 | 3 192.01 |
Cash and bank deposits | 245.05 | 558.97 | 70.33 | 649.94 | 354.44 |
Cash and cash equivalents | 245.05 | 558.97 | 70.33 | 649.94 | 354.44 |
Balance sheet total (assets) | 5 404.76 | 8 921.92 | 20 244.31 | 60 976.55 | 54 904.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Other reserves | 2 669.55 | 8 195.40 | |||
Retained earnings | 1 409.00 | 511.37 | -3 842.69 | 22 524.55 | 24 131.44 |
Profit of the financial year | 581.87 | 1 171.79 | 6 168.81 | 3 104.51 | -5 268.26 |
Shareholders equity total | 2 040.87 | 4 402.71 | 10 571.52 | 25 679.05 | 18 913.19 |
Provisions | 121.92 | 326.56 | 350.45 | 322.05 | 572.95 |
Non-current loans from credit institutions | 1 873.42 | ||||
Non-current leasing loans | 1 267.23 | 1 471.67 | 2 191.40 | 2 859.38 | 7 465.84 |
Non-current other liabilities | 14.38 | 14.38 | |||
Non-current deferred tax liabilities | 570.02 | 1 301.00 | 295.55 | ||
Non-current liabilities total | 1 281.61 | 1 486.04 | 2 761.42 | 4 160.38 | 9 634.81 |
Current loans from credit institutions | 8 197.68 | 183.48 | |||
Current trade creditors | 58.62 | 101.25 | 1 524.18 | 693.83 | 1 107.97 |
Current owed to participating | 746.56 | 795.39 | 1 584.49 | 0.58 | |
Current owed to group member | 383.65 | 722.46 | 3 462.39 | 18 771.62 | |
Short-term deferred tax liabilities | 2.53 | 82.69 | 15.85 | ||
Other non-interest bearing current liabilities | 1 152.65 | 1 343.64 | 2 729.79 | 18 460.60 | 5 704.86 |
Current liabilities total | 1 960.36 | 2 706.61 | 6 560.92 | 30 815.08 | 25 783.79 |
Balance sheet total (liabilities) | 5 404.76 | 8 921.92 | 20 244.31 | 60 976.55 | 54 904.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.