Metropolis Ejendomme ApS — Credit Rating and Financial Key Figures

CVR number: 35843965
Fuglevadsvej 41, 2800 Kongens Lyngby
henrik@sparup.dk
tel: 20359552
www.metropolisejendomme.dk
Free credit report Annual report

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit152.5672.1994.18201.69-28.01
Employee benefit expenses- 125.57- 394.03- 513.70- 645.06
Reduction in value of non-current assets275.00591.67- 322.41-15.90271.65
EBIT427.56538.29- 622.26- 327.91- 401.42
Other financial income74.474.9429.58273.36
Other financial expenses-60.35- 107.96- 123.26- 331.24- 203.19
Income from other inv. held as non-curr. assets10.645.666.28
Net income from associates (fin.)639.592 139.382 927.493 222.591 479.38
Pre-tax profit1 081.262 574.642 192.612 598.671 154.40
Income taxes- 153.69-37.46166.17122.5833.62
Net earnings927.572 537.182 358.772 721.251 188.02

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Buildings5 925.006 516.674 594.253 368.353 640.00
Tangible assets total5 925.006 516.674 594.253 368.353 640.00
Holdings in group member companies930.021 492.494 294.506 183.517 131.80
Participating interests3 862.275 439.185 564.667 884.537 371.90
Investments total4 792.296 931.679 859.1614 068.0414 503.70
Non-current loans receivable100.001 010.64
Long term receivables total100.001 010.64
Inventories total
Current trade debtors14.798.77
Current amounts owed by group member comp.3 532.961 000.784 810.525 363.276 041.15
Current owed by particip. interest comp.700.001 009.471 050.03
Current other receivables16.50205.4369.0069.0068.44
Current deferred tax assets119.99
Short term receivables total3 549.461 206.215 579.526 456.547 288.38
Cash and bank deposits535.1816.44
Cash and cash equivalents535.1816.44
Balance sheet total (assets)14 901.9214 670.9821 043.5723 892.9325 432.08

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital100.00100.00100.00100.00100.00
Other reserves2 521.854 661.237 599.3610 777.6011 213.26
Retained earnings1 990.90779.10378.14- 441.331 844.27
Profit of the financial year927.572 537.182 358.772 721.251 188.02
Shareholders equity total5 540.338 077.5010 436.2813 157.5314 345.55
Provisions309.19346.65180.4957.91144.27
Non-current loans from credit institutions2 351.112 986.003 234.742 362.712 333.20
Non-current liabilities total2 351.112 986.003 234.742 362.712 333.20
Current loans from credit institutions244.25135.71138.68148.22201.37
Advances received12.976.00
Current trade creditors39.8237.0430.43
Current owed to group member5 678.652 410.335 187.486 306.916 525.66
Short-term deferred tax liabilities73.18
Other non-interest bearing current liabilities705.21714.791 826.091 809.641 845.60
Current liabilities total6 701.303 260.837 192.078 314.788 609.05
Balance sheet total (liabilities)14 901.9214 670.9821 043.5723 892.9325 432.08
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version