Ny Fugl Phønix ApS — Credit Rating and Financial Key Figures
CVR number: 42001007
Søndergade 87, Agerup 4700 Næstved
bogholderi@fugl-phoenix.dk
tel: 24474304
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 2 795.66 | 2 841.18 | 3 362.96 | 2 599.13 |
| Employee benefit expenses | -2 744.13 | -2 799.84 | -3 010.77 | -3 248.41 |
| Total depreciation | -5.25 | -19.25 | ||
| EBIT | 51.53 | 41.34 | 346.94 | - 668.53 |
| Other financial income | 8.59 | |||
| Other financial expenses | -2.03 | -10.22 | -1.66 | -57.19 |
| Pre-tax profit | 49.50 | 31.11 | 353.87 | - 725.71 |
| Income taxes | -11.53 | -9.44 | -80.94 | 22.40 |
| Net earnings | 37.97 | 21.68 | 272.93 | - 703.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 47.25 | |||
| Tangible assets total | 47.25 | |||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 357.93 | 395.12 | 440.02 | 374.23 |
| Current other receivables | 275.35 | 295.74 | ||
| Current deferred tax assets | 4.00 | |||
| Short term receivables total | 357.93 | 395.12 | 715.37 | 673.97 |
| Cash and bank deposits | 312.51 | 234.50 | 455.95 | 150.10 |
| Cash and cash equivalents | 312.51 | 234.50 | 455.95 | 150.10 |
| Balance sheet total (assets) | 670.44 | 629.62 | 1 218.57 | 824.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 190.00 | 190.00 | 190.00 | 190.00 |
| Retained earnings | 37.97 | 59.65 | 332.58 | |
| Profit of the financial year | 37.97 | 21.68 | 272.93 | - 703.32 |
| Shareholders equity total | 227.97 | 249.65 | 522.58 | - 180.74 |
| Provisions | 22.40 | |||
| Non-current liabilities total | ||||
| Current loans from credit institutions | 358.06 | |||
| Current trade creditors | 39.87 | 49.59 | 144.02 | 260.95 |
| Short-term deferred tax liabilities | 11.53 | 9.44 | 52.65 | |
| Other non-interest bearing current liabilities | 391.07 | 320.93 | 476.92 | 385.80 |
| Current liabilities total | 442.47 | 379.97 | 673.60 | 1 004.81 |
| Balance sheet total (liabilities) | 670.44 | 629.62 | 1 218.57 | 824.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.