STRANDBAKKE ApS — Credit Rating and Financial Key Figures
CVR number: 28965699
Tuborg Havnepark 19, 2900 Hellerup
clausthorsgaard@hotmail.com
tel: 25352312
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 114.37 | - 135.09 | -55.50 | -55.98 | -85.31 |
| Employee benefit expenses | - 240.13 | ||||
| EBIT | - 114.37 | - 135.09 | -55.50 | -55.98 | - 325.45 |
| Other financial income | 592.85 | 11 550.15 | 214.65 | 5 806.97 | 7 103.79 |
| Other financial expenses | - 192.50 | - 210.13 | -6 325.16 | - 127.31 | -16.33 |
| Net income from associates (fin.) | 236.99 | 175.79 | 415.54 | - 321.57 | - 183.47 |
| Pre-tax profit | 522.46 | 11 380.73 | -5 750.46 | 5 302.12 | 6 578.55 |
| Income taxes | 49.86 | 20.15 | 26.41 | -95.11 | -1 382.74 |
| Net earnings | 572.33 | 11 400.88 | -5 724.05 | 5 207.01 | 5 195.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 709.45 | 1 885.24 | 2 140.58 | 1 969.14 | 1 795.74 |
| Participating interests | 160.20 | 10.08 | |||
| Investments total | 1 709.45 | 1 885.24 | 2 300.78 | 1 979.21 | 1 795.74 |
| Non-curr. owed by group member comp. | 3 403.46 | 3 470.49 | |||
| Non-current loans receivable | 27 535.24 | 12 909.24 | 16 705.97 | 17 645.04 | 17 723.06 |
| Non-current other receivables | 1 648.71 | 1 411.76 | |||
| Long term receivables total | 27 535.24 | 12 909.24 | 16 705.97 | 22 697.21 | 22 605.31 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 994.54 | ||||
| Current other receivables | 2.07 | 3 040.82 | 2 764.95 | 1 947.26 | |
| Current deferred tax assets | 46.88 | 38.93 | 26.73 | ||
| Short term receivables total | 48.96 | 3 079.76 | 4 786.22 | 1 947.26 | |
| Other current investments | 1 882.81 | 15 421.33 | 9 596.92 | 11 194.88 | 16 024.08 |
| Cash and bank deposits | 713.13 | 6 386.60 | 2 914.33 | 1 898.56 | 2 472.72 |
| Cash and cash equivalents | 2 595.93 | 21 807.93 | 12 511.25 | 13 093.44 | 18 496.80 |
| Balance sheet total (assets) | 31 889.58 | 39 682.16 | 36 304.22 | 37 769.86 | 44 845.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 8 125.00 | 8 125.00 | 8 125.00 | 8 125.00 | 8 125.00 |
| Shares repurchased | 1 915.31 | ||||
| Other reserves | 32.99 | 494.53 | 172.97 | ||
| Retained earnings | 16 865.37 | 17 404.70 | 28 344.04 | 22 941.55 | 26 406.22 |
| Profit of the financial year | 572.33 | 11 400.88 | -5 724.05 | 5 207.01 | 5 195.81 |
| Shareholders equity total | 25 562.69 | 36 963.57 | 31 239.52 | 36 446.53 | 41 642.34 |
| Non-current liabilities total | |||||
| Current trade creditors | 19.13 | 19.13 | 19.13 | 19.13 | 19.13 |
| Current owed to participating | 4 468.51 | 2 521.65 | 4 195.51 | 1 224.69 | 1 768.08 |
| Current owed to group member | 207.77 | 169.81 | |||
| Short-term deferred tax liabilities | 8.00 | 79.52 | 1 369.59 | ||
| Other non-interest bearing current liabilities | 1 631.48 | 850.06 | 45.98 | ||
| Current liabilities total | 6 326.89 | 2 718.59 | 5 064.70 | 1 323.33 | 3 202.78 |
| Balance sheet total (liabilities) | 31 889.58 | 39 682.16 | 36 304.22 | 37 769.86 | 44 845.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.