Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
J.M. Olsen ApS — Credit Rating and Financial Key Figures
CVR number: 39642751
Gammelgårdsvej 4, Stårup 4500 Nykøbing Sj
kontakt@jmolsen.dk
tel: 40783409
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 540.00 | 7 763.00 | 9 325.52 | 10 495.22 | 9 551.24 |
| Employee benefit expenses | -7 882.00 | -7 455.00 | -7 098.71 | -8 504.02 | -8 378.07 |
| Other operating expenses | -10.00 | ||||
| Total depreciation | -15.00 | -22.00 | -12.48 | -9.95 | -53.71 |
| EBIT | - 357.00 | 276.00 | 2 214.32 | 1 981.25 | 1 119.46 |
| Other financial expenses | -2.00 | -62.00 | -60.18 | -7.39 | -19.06 |
| Pre-tax profit | - 359.00 | 214.00 | 2 154.14 | 1 973.86 | 1 100.40 |
| Income taxes | 65.00 | -65.00 | - 550.87 | - 443.66 | - 245.61 |
| Net earnings | - 294.00 | 149.00 | 1 603.27 | 1 530.20 | 854.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 167.00 | 514.00 | 509.73 | 657.78 | 488.28 |
| Tangible assets total | 167.00 | 514.00 | 509.73 | 657.78 | 488.28 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 786.00 | 2 608.00 | 3 299.69 | ||
| Current amounts owed by group member comp. | 3 659.56 | 3 648.05 | |||
| Current other receivables | 1 413.00 | 1 032.00 | 1 672.26 | 2 847.67 | 3 572.49 |
| Current deferred tax assets | 63.00 | 8.31 | |||
| Short term receivables total | 3 262.00 | 3 640.00 | 4 971.96 | 6 507.24 | 7 228.85 |
| Cash and bank deposits | 733.00 | 81.00 | 152.20 | 86.89 | 530.50 |
| Cash and cash equivalents | 733.00 | 81.00 | 152.20 | 86.89 | 530.50 |
| Balance sheet total (assets) | 4 162.00 | 4 235.00 | 5 633.89 | 7 251.91 | 8 247.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 650.00 | 650.00 | 650.00 | 650.00 | 650.00 |
| Shares repurchased | 150.00 | 100.00 | |||
| Retained earnings | 49.00 | - 245.00 | -96.47 | 1 356.80 | 2 787.00 |
| Profit of the financial year | - 294.00 | 149.00 | 1 603.27 | 1 530.20 | 854.79 |
| Shareholders equity total | 405.00 | 554.00 | 2 156.80 | 3 687.00 | 4 391.79 |
| Provisions | 3.00 | 333.79 | 519.81 | 773.74 | |
| Non-current liabilities total | |||||
| Current trade creditors | 1 212.00 | 1 434.00 | 1 123.03 | 1 564.83 | 1 414.00 |
| Current owed to group member | 17.00 | 17.00 | 8.17 | 225.17 | 635.69 |
| Short-term deferred tax liabilities | 220.00 | 257.63 | |||
| Other non-interest bearing current liabilities | 2 528.00 | 2 227.00 | 1 792.11 | 997.46 | 1 032.42 |
| Current liabilities total | 3 757.00 | 3 678.00 | 3 143.30 | 3 045.10 | 3 082.11 |
| Balance sheet total (liabilities) | 4 162.00 | 4 235.00 | 5 633.89 | 7 251.91 | 8 247.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.