Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KASMO ApS — Credit Rating and Financial Key Figures
CVR number: 35842063
Østerbrogade 93, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 697.58 | 5 450.22 | 6 392.40 | ||
| External services | - 804.05 | - 804.62 | -1 051.97 | ||
| Gross profit | 2 893.53 | 4 645.60 | 5 340.43 | 8 888.76 | 8 983.32 |
| Employee benefit expenses | -2 001.65 | -3 368.80 | -3 936.72 | -6 405.95 | -5 433.51 |
| Other operating expenses | -8.50 | ||||
| Total depreciation | -31.24 | -37.78 | -39.97 | - 129.94 | - 196.41 |
| EBIT | 923.12 | 1 239.03 | 1 363.75 | 2 352.87 | 3 344.90 |
| Other financial income | 24.15 | 23.65 | 23.65 | 96.92 | 97.60 |
| Other financial expenses | -20.18 | -37.25 | - 419.72 | -5.41 | - 569.81 |
| Pre-tax profit | 927.09 | 1 225.42 | 967.69 | 2 444.38 | 2 872.69 |
| Income taxes | - 200.50 | - 275.24 | - 224.40 | - 786.95 | - 481.99 |
| Net earnings | 726.59 | 950.19 | 743.29 | 1 657.43 | 2 390.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 442.22 | ||||
| Machinery and equipment | 251.09 | 288.31 | 283.35 | 318.41 | 432.82 |
| Tangible assets total | 251.09 | 288.31 | 283.35 | 318.41 | 2 875.05 |
| Investments total | 12.36 | 18.38 | |||
| Non-current loans receivable | 754.48 | 1 413.93 | 717.72 | 252.00 | 118.57 |
| Long term receivables total | 754.48 | 1 413.93 | 717.72 | 252.00 | 118.57 |
| Inventories total | |||||
| Current trade debtors | 2 140.61 | 1 702.66 | 3 252.74 | 1 835.01 | 2 074.16 |
| Prepayments and accrued income | 44.59 | ||||
| Current other receivables | 59.34 | 59.34 | 57.15 | 1 120.01 | 636.00 |
| Current deferred tax assets | 38.00 | 76.00 | 100.00 | 1.48 | |
| Short term receivables total | 2 237.94 | 1 837.99 | 3 409.89 | 2 955.02 | 2 756.23 |
| Other current investments | 563.02 | 604.19 | |||
| Cash and bank deposits | 924.45 | 1 221.77 | 1 226.13 | 4 843.98 | 3 012.33 |
| Cash and cash equivalents | 924.45 | 1 221.77 | 1 226.13 | 5 407.01 | 3 616.53 |
| Balance sheet total (assets) | 4 167.96 | 4 762.00 | 5 637.09 | 8 944.81 | 9 384.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 56.50 | 52.70 | 57.20 | 61.00 | 67.50 |
| Retained earnings | 1 202.71 | 1 876.60 | 2 822.29 | 3 462.82 | 5 052.76 |
| Profit of the financial year | 726.59 | 950.19 | 743.29 | 1 657.43 | 2 390.70 |
| Shareholders equity total | 2 065.80 | 2 959.49 | 3 702.78 | 5 261.26 | 7 590.95 |
| Non-current other liabilities | 57.37 | ||||
| Non-current liabilities total | 57.37 | ||||
| Current trade creditors | 1 308.66 | 939.95 | 1 138.94 | 563.41 | 134.58 |
| Current owed to participating | 486.57 | ||||
| Short-term deferred tax liabilities | 200.51 | 275.24 | 230.05 | 684.12 | 369.71 |
| Other non-interest bearing current liabilities | 592.99 | 587.33 | 565.32 | 2 436.01 | 745.57 |
| Current liabilities total | 2 102.16 | 1 802.51 | 1 934.31 | 3 683.55 | 1 736.43 |
| Balance sheet total (liabilities) | 4 167.96 | 4 762.00 | 5 637.09 | 8 944.81 | 9 384.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.