Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SJÆLLANDS DENTALSERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 54379412
Metalbuen 38, 2750 Ballerup
tel: 44650661
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 268.75 | 287.44 | 313.25 | 295.81 | 190.42 |
| Total depreciation | - 123.33 | - 133.86 | - 123.33 | - 123.33 | - 123.33 |
| EBIT | 145.42 | 153.58 | 189.93 | 172.48 | 67.09 |
| Other financial income | 46.65 | 65.72 | 53.84 | 6.15 | 0.62 |
| Other financial expenses | -22.61 | -8.83 | -11.38 | -7.46 | -45.69 |
| Reduction non-current investment assets | -10.34 | - 280.10 | |||
| Net income from associates (fin.) | 300.00 | 5 408.00 | |||
| Pre-tax profit | 459.12 | 5 618.48 | 232.38 | 171.17 | - 258.08 |
| Income taxes | -42.77 | -75.75 | -78.25 | -64.77 | -32.36 |
| Net earnings | 416.35 | 5 542.73 | 154.13 | 106.40 | - 290.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 394.41 | 1 271.08 | 1 147.75 | 1 024.42 | 901.09 |
| Machinery and equipment | 10.53 | ||||
| Tangible assets total | 1 404.93 | 1 271.08 | 1 147.75 | 1 024.42 | 901.09 |
| Participating interests | 150.00 | ||||
| Investments total | 150.00 | ||||
| Non-current loans receivable | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 1 719.90 |
| Long term receivables total | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 1 719.90 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 619.70 | 6 852.42 | 212.51 | ||
| Current owed by particip. interest comp. | 393.60 | ||||
| Current other receivables | 123.73 | 95.89 | 99.58 | 116.64 | 30.98 |
| Short term receivables total | 2 137.03 | 6 948.31 | 312.09 | 116.64 | 30.98 |
| Cash and bank deposits | 418.63 | 6.06 | 83.62 | 90.45 | 0.24 |
| Cash and cash equivalents | 418.63 | 6.06 | 83.62 | 90.45 | 0.24 |
| Balance sheet total (assets) | 6 110.60 | 10 225.44 | 3 543.45 | 3 231.51 | 2 652.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 2 000.00 | 6 850.00 | 250.00 | ||
| Retained earnings | 3 443.20 | -2 990.45 | 2 302.28 | 2 456.41 | 553.70 |
| Profit of the financial year | 416.35 | 5 542.73 | 154.13 | 106.40 | - 290.44 |
| Shareholders equity total | 6 059.55 | 9 602.28 | 2 906.41 | 2 762.81 | 463.25 |
| Non-current deferred tax liabilities | 32.51 | 75.75 | 78.25 | 64.77 | 30.16 |
| Non-current liabilities total | 32.51 | 75.75 | 78.25 | 64.77 | 30.16 |
| Current loans from credit institutions | 0.01 | 0.01 | |||
| Current trade creditors | 13.50 | 13.50 | 13.50 | 13.50 | 16.00 |
| Current owed to participating | 533.91 | 545.29 | 339.28 | 2 073.36 | |
| Current owed to group member | 51.15 | ||||
| Short-term deferred tax liabilities | 4.89 | 54.27 | |||
| Other non-interest bearing current liabilities | 0.14 | 15.15 | |||
| Current liabilities total | 18.54 | 547.41 | 558.79 | 403.93 | 2 158.79 |
| Balance sheet total (liabilities) | 6 110.60 | 10 225.44 | 3 543.45 | 3 231.51 | 2 652.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.