Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Spil & Vind Ishøj ApS — Credit Rating and Financial Key Figures
CVR number: 39255251
Vejlebrovej 31, 2635 Ishøj
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 492.48 | 141.28 | |||
| Gross profit | 42.17 | 894.72 | 421.74 | 922.04 | 688.69 |
| Employee benefit expenses | - 302.18 | - 593.31 | - 648.54 | - 609.39 | |
| Total depreciation | - 250.00 | - 332.51 | -7.99 | -25.43 | |
| EBIT | -17.53 | 110.18 | 421.74 | 265.52 | 53.86 |
| Other financial income | 34.35 | 36.90 | |||
| Other financial expenses | -0.75 | -1.06 | -10.65 | -44.23 | -90.46 |
| Pre-tax profit | -18.28 | 109.12 | 411.09 | 255.65 | 0.30 |
| Income taxes | -35.64 | -57.69 | -72.92 | -63.70 | -17.09 |
| Net earnings | -53.92 | 51.43 | 338.17 | 191.94 | -16.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 250.00 | 195.46 | 170.03 | ||
| Tangible assets total | 250.00 | 195.46 | 170.03 | ||
| Investments total | 23.21 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 117.55 | 218.04 | |||
| Current amounts owed by group member comp. | 145.09 | 338.22 | 822.69 | 984.78 | 822.18 |
| Prepayments and accrued income | 73.50 | ||||
| Current other receivables | 29.64 | 19.86 | 2.51 | -0.00 | |
| Short term receivables total | 174.72 | 358.08 | 822.69 | 1 104.84 | 1 113.72 |
| Cash and bank deposits | 230.18 | 129.29 | 70.27 | 152.39 | 131.54 |
| Cash and cash equivalents | 230.18 | 129.29 | 70.27 | 152.39 | 131.54 |
| Balance sheet total (assets) | 654.90 | 487.37 | 892.96 | 1 452.68 | 1 438.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 123.44 | - 161.01 | - 109.58 | 228.59 | 420.54 |
| Profit of the financial year | -53.92 | 51.43 | 338.17 | 191.94 | -16.78 |
| Shareholders equity total | 119.52 | -59.58 | 278.59 | 470.54 | 453.75 |
| Provisions | 43.00 | 37.41 | |||
| Non-current loans from credit institutions | 110.65 | 79.41 | |||
| Non-current other liabilities | 174.79 | ||||
| Non-current deferred tax liabilities | 35.64 | 20.70 | 22.68 | ||
| Non-current liabilities total | 35.64 | 174.79 | 110.65 | 100.11 | 22.68 |
| Current loans from credit institutions | 19.43 | 21.00 | 17.28 | ||
| Current trade creditors | 247.46 | 85.31 | |||
| Current owed to participating | 8.71 | ||||
| Short-term deferred tax liabilities | 45.10 | 20.70 | |||
| Other non-interest bearing current liabilities | 207.18 | 286.85 | 484.28 | 809.32 | 886.68 |
| Current liabilities total | 499.74 | 372.16 | 503.71 | 839.03 | 924.66 |
| Balance sheet total (liabilities) | 654.90 | 487.37 | 892.96 | 1 452.68 | 1 438.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.