Glad Ejendomsservice ApS — Credit Rating and Financial Key Figures
CVR number: 40068090
Søborg Hovedgade 23, 2870 Dyssegård
mail@glgr.dk
tel: 53630709
www.gladejendomsservice.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 837.57 | 681.13 | 801.91 | 1 267.81 | 1 190.07 |
| Employee benefit expenses | - 486.71 | - 614.89 | - 618.04 | - 919.58 | -1 075.98 |
| Total depreciation | -9.17 | -9.17 | -9.17 | -12.96 | -41.44 |
| EBIT | 341.70 | 57.07 | 174.70 | 335.28 | 72.65 |
| Other financial income | 1.08 | ||||
| Other financial expenses | -0.24 | -3.19 | -3.35 | -0.95 | |
| Pre-tax profit | 341.70 | 57.91 | 164.51 | 331.93 | 71.70 |
| Income taxes | -75.57 | -15.43 | -32.31 | -73.77 | -19.54 |
| Net earnings | 266.13 | 42.48 | 132.21 | 258.15 | 52.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 45.83 | 36.67 | 27.50 | 133.31 | 69.61 |
| Tangible assets total | 45.83 | 36.67 | 27.50 | 133.31 | 69.61 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 555.50 | 700.22 | 1 198.17 | 1 459.72 | 1 460.31 |
| Current amounts owed by group member comp. | 78.06 | 36.00 | 36.00 | 36.00 | |
| Current other receivables | 40.00 | 68.00 | 68.00 | 68.00 | 68.00 |
| Short term receivables total | 595.50 | 846.28 | 1 302.17 | 1 563.72 | 1 564.31 |
| Cash and bank deposits | 151.40 | 181.47 | 146.64 | 392.17 | 317.43 |
| Cash and cash equivalents | 151.40 | 181.47 | 146.64 | 392.17 | 317.43 |
| Balance sheet total (assets) | 792.73 | 1 064.42 | 1 476.31 | 2 089.21 | 1 951.35 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -40.00 | 226.13 | 268.61 | 400.82 | 658.97 |
| Profit of the financial year | 266.13 | 42.48 | 132.21 | 258.15 | 52.16 |
| Shareholders equity total | 266.13 | 308.61 | 440.82 | 698.97 | 751.13 |
| Provisions | 1.01 | 1.26 | 0.94 | 5.90 | 1.42 |
| Non-current liabilities total | |||||
| Current trade creditors | 409.16 | 490.72 | 834.98 | 1 142.24 | 909.88 |
| Current owed to participating | 7.87 | 9.38 | 21.64 | ||
| Short-term deferred tax liabilities | 74.56 | 89.74 | 40.85 | 73.03 | 97.06 |
| Other non-interest bearing current liabilities | 41.88 | 174.09 | 150.85 | 159.69 | 170.23 |
| Current liabilities total | 525.59 | 754.55 | 1 034.55 | 1 384.33 | 1 198.80 |
| Balance sheet total (liabilities) | 792.73 | 1 064.42 | 1 476.31 | 2 089.21 | 1 951.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.