RATHGEN ApS — Credit Rating and Financial Key Figures
CVR number: 31597811
Finlandsvej 18 A, 6100 Haderslev
info@rathgen.dk
tel: 51943084
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 455.55 | 5 074.03 | 6 854.22 | 4 977.93 | 6 066.82 |
| Employee benefit expenses | -2 218.83 | -2 341.95 | -2 398.81 | -2 277.55 | -2 101.47 |
| Total depreciation | - 322.03 | - 340.68 | - 345.30 | - 342.71 | - 268.54 |
| EBIT | 2 914.69 | 2 391.41 | 4 110.11 | 2 357.67 | 3 696.82 |
| Other financial income | 52.91 | 58.36 | 52.98 | 85.41 | 71.82 |
| Other financial expenses | -6.06 | -16.20 | -20.04 | -4.68 | -6.81 |
| Pre-tax profit | 2 961.54 | 2 433.57 | 4 143.05 | 2 438.40 | 3 761.83 |
| Income taxes | - 656.33 | - 533.97 | - 915.55 | - 536.97 | - 831.68 |
| Net earnings | 2 305.21 | 1 899.60 | 3 227.50 | 1 901.43 | 2 930.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 194.33 | 1 001.65 | 696.35 | 504.33 | 235.79 |
| Tangible assets total | 1 194.33 | 1 001.65 | 696.35 | 504.33 | 235.79 |
| Investments total | 43.90 | 45.80 | 45.84 | 46.88 | 47.15 |
| Long term receivables total | |||||
| Semifinished products | 288.11 | 242.32 | 46.75 | 148.77 | |
| Raw materials and consumables | 82.00 | 85.90 | 617.25 | 95.37 | 66.25 |
| Inventories total | 370.11 | 328.22 | 663.99 | 244.14 | 66.25 |
| Current trade debtors | 1 403.93 | 1 933.61 | 3 167.48 | 2 344.19 | 1 910.81 |
| Current amounts owed by group member comp. | 1 743.81 | 1 197.28 | 1 131.54 | 1 888.14 | 3 081.58 |
| Prepayments and accrued income | 217.36 | 418.80 | 368.16 | 304.02 | 241.90 |
| Current other receivables | 335.19 | 64.49 | 9.07 | 574.52 | |
| Current deferred tax assets | 5.79 | ||||
| Short term receivables total | 3 700.29 | 3 614.18 | 4 676.25 | 4 536.35 | 5 814.60 |
| Cash and bank deposits | 178.81 | 136.76 | 363.20 | 795.04 | 1 983.22 |
| Cash and cash equivalents | 178.81 | 136.76 | 363.20 | 795.04 | 1 983.22 |
| Balance sheet total (assets) | 5 487.43 | 5 126.61 | 6 445.64 | 6 126.73 | 8 147.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 2 000.00 | 1 000.00 | 2 900.00 |
| Retained earnings | - 888.62 | - 583.41 | - 683.81 | 1 543.69 | 545.12 |
| Profit of the financial year | 2 305.21 | 1 899.60 | 3 227.50 | 1 901.43 | 2 930.15 |
| Shareholders equity total | 3 541.59 | 3 441.19 | 4 668.69 | 4 570.12 | 6 500.27 |
| Provisions | 81.25 | 113.34 | 72.28 | 36.55 | |
| Non-current liabilities total | |||||
| Current trade creditors | 286.79 | 30.00 | 147.69 | 342.01 | 237.62 |
| Current owed to participating | 2.20 | 69.83 | 69.83 | ||
| Short-term deferred tax liabilities | 527.68 | 509.56 | 956.60 | 572.70 | 874.02 |
| Other non-interest bearing current liabilities | 1 044.52 | 943.98 | 426.27 | 605.35 | 535.11 |
| Accruals and deferred income | 3.40 | 18.72 | 104.27 | ||
| Current liabilities total | 1 864.59 | 1 572.08 | 1 704.67 | 1 520.06 | 1 646.74 |
| Balance sheet total (liabilities) | 5 487.43 | 5 126.61 | 6 445.64 | 6 126.73 | 8 147.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.