Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ET TEKNIK A/S — Credit Rating and Financial Key Figures
CVR number: 16650986
Mørksøvej 11, 8600 Silkeborg
info@innovative-surface-processing.com
tel: 86805901
www.innovative-surface-processing.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 800.18 | 5 520.32 | 3 850.28 | 4 039.96 | 567.52 |
| Employee benefit expenses | -1 760.62 | -1 698.86 | -1 616.38 | -1 767.66 | -61.12 |
| Total depreciation | - 170.78 | - 166.09 | -45.82 | -32.05 | |
| EBIT | 2 868.78 | 3 655.36 | 2 188.07 | 2 240.25 | 506.39 |
| Other financial income | 13.22 | 31.15 | 24.87 | 17.90 | 4.55 |
| Other financial expenses | -18.06 | -16.36 | -10.62 | -1.49 | |
| Pre-tax profit | 2 863.94 | 3 670.15 | 2 202.33 | 2 258.15 | 509.46 |
| Income taxes | - 630.51 | - 808.45 | - 486.14 | - 497.81 | - 112.40 |
| Net earnings | 2 233.43 | 2 861.71 | 1 716.18 | 1 760.35 | 397.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 93.38 | 62.25 | 31.13 | ||
| Intangible assets total | 93.38 | 62.25 | 31.13 | ||
| Machinery and equipment | 119.58 | 7.62 | 0.92 | ||
| Tangible assets total | 119.58 | 7.62 | 0.92 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 167.33 | ||||
| Raw materials and consumables | 65.74 | 79.83 | 78.04 | 103.08 | |
| Finished products/goods | 3 511.39 | 2 866.43 | 3 463.51 | 2 369.39 | |
| Inventories total | 3 577.13 | 2 946.26 | 3 541.55 | 2 639.81 | |
| Current trade debtors | 1 682.14 | 2 573.81 | 536.28 | 549.24 | |
| Current amounts owed by group member comp. | 200.00 | 799.24 | 4 508.31 | ||
| Prepayments and accrued income | 87.98 | 81.98 | 88.56 | 120.68 | |
| Current other receivables | 615.16 | 64.15 | 396.67 | 309.30 | |
| Current deferred tax assets | 17.61 | 17.68 | |||
| Short term receivables total | 2 385.28 | 2 873.39 | 706.67 | 1 865.83 | 4 817.61 |
| Other current investments | 6.07 | 6.93 | 10.37 | ||
| Cash and bank deposits | 1 093.91 | 2 399.90 | 2 664.00 | 1 828.14 | 104.13 |
| Cash and cash equivalents | 1 099.98 | 2 406.83 | 2 674.37 | 1 828.14 | 104.13 |
| Balance sheet total (assets) | 7 275.35 | 8 296.36 | 6 954.64 | 6 333.78 | 4 921.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 2 600.00 | 3 023.88 | 888.05 | 4 358.16 |
| Other reserves | 72.84 | 48.56 | 24.28 | ||
| Retained earnings | 977.34 | 835.05 | 957.15 | 2 111.95 | - 397.05 |
| Profit of the financial year | 2 233.43 | 2 861.71 | 1 716.18 | 1 760.35 | 397.05 |
| Shareholders equity total | 5 783.60 | 6 845.31 | 6 221.49 | 5 260.35 | 4 858.16 |
| Provisions | 2.88 | 3.87 | |||
| Non-current other liabilities | 2.88 | ||||
| Non-current liabilities total | 2.88 | ||||
| Current loans from credit institutions | 0.21 | ||||
| Current trade creditors | 395.37 | 407.78 | 116.38 | 379.02 | 24.00 |
| Current owed to group member | 1.27 | ||||
| Short-term deferred tax liabilities | 648.30 | 828.93 | 486.22 | 476.26 | 39.38 |
| Other non-interest bearing current liabilities | 443.94 | 214.34 | 130.54 | 214.29 | |
| Current liabilities total | 1 488.87 | 1 451.05 | 733.15 | 1 069.57 | 63.58 |
| Balance sheet total (liabilities) | 7 278.23 | 8 296.36 | 6 954.64 | 6 333.78 | 4 921.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.