Logistik Group ApS — Credit Rating and Financial Key Figures
CVR number: 41275685
Finlandsgade 10, 4690 Haslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 10 952.69 | 13 929.41 | 10 998.44 | 7 410.50 |
| Wages and salaries | -9 374.49 | -12 590.95 | ||
| Social security expenses | - 547.11 | - 630.75 | ||
| Employee benefit expenses | -8 588.65 | -4 388.74 | ||
| Total depreciation | - 374.36 | - 526.31 | - 730.02 | - 202.62 |
| EBIT | 656.75 | 181.41 | 1 679.77 | 2 819.14 |
| Other financial expenses | -20.30 | -40.24 | -47.06 | -13.33 |
| Pre-tax profit | 636.45 | 141.16 | 1 632.70 | 2 805.80 |
| Income taxes | - 140.02 | -31.06 | - 368.38 | - 668.34 |
| Net earnings | 496.43 | 110.11 | 1 264.32 | 2 137.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 1 891.52 | 5 491.52 | 3 491.91 | 4 442.89 |
| Buildings | 16.00 | 16.00 | ||
| Machinery and equipment | 617.63 | 1 578.93 | 280.00 | 218.40 |
| Tangible assets total | 2 525.14 | 7 086.45 | 3 771.91 | 4 661.29 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 127.17 | |||
| Short term receivables total | 127.17 | |||
| Cash and bank deposits | 5 012.87 | 2 585.10 | 540.11 | 1 060.17 |
| Cash and cash equivalents | 5 012.87 | 2 585.10 | 540.11 | 1 060.17 |
| Balance sheet total (assets) | 7 538.01 | 9 671.55 | 4 439.19 | 5 721.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 496.43 | 606.54 | 1 870.85 | |
| Profit of the financial year | 496.43 | 110.11 | 1 264.32 | 2 137.47 |
| Shareholders equity total | 536.43 | 646.54 | 1 910.86 | 4 048.32 |
| Provisions | 2.64 | 2.64 | ||
| Non-current liabilities total | ||||
| Current trade creditors | 348.80 | 1 195.85 | 321.93 | |
| Current owed to participating | 10.27 | 10.27 | ||
| Short-term deferred tax liabilities | 140.02 | 171.07 | 330.74 | 910.27 |
| Other non-interest bearing current liabilities | 6 861.57 | 8 505.14 | 988.84 | 428.03 |
| Current liabilities total | 7 001.59 | 9 025.01 | 2 525.70 | 1 670.50 |
| Balance sheet total (liabilities) | 7 538.01 | 9 671.55 | 4 439.19 | 5 721.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.