FRANK & KO ApS — Credit Rating and Financial Key Figures
CVR number: 26676339
Bastrupvej 5, 3540 Lynge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -44.00 | 63.00 | -11.00 | -11.00 | -11.25 |
| Total depreciation | -4.00 | ||||
| EBIT | -48.00 | 63.00 | -11.00 | -11.00 | -11.25 |
| Other financial expenses | -1.00 | ||||
| Pre-tax profit | -49.00 | 63.00 | -11.00 | -11.00 | -11.25 |
| Net earnings | -49.00 | 63.00 | -11.00 | -11.00 | -11.25 |
Assets (kDKK)
| Intangible assets total |
| Tangible assets total |
| Investments total |
| Long term receivables total |
| Inventories total |
| Short term receivables total |
| Balance sheet total (assets) |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 200.00 | - 249.00 | - 186.00 | - 197.00 | - 207.88 |
| Profit of the financial year | -49.00 | 63.00 | -11.00 | -11.00 | -11.25 |
| Shareholders equity total | - 124.00 | -61.00 | -72.00 | -83.00 | -94.13 |
| Non-current other liabilities | 6.00 | 16.00 | |||
| Non-current deferred tax liabilities | 27.00 | 38.00 | 49.30 | ||
| Non-current liabilities total | 6.00 | 16.00 | 27.00 | 38.00 | 49.30 |
| Current trade creditors | 83.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Other non-interest bearing current liabilities | 35.00 | 35.00 | 35.00 | 35.00 | 34.83 |
| Current liabilities total | 118.00 | 45.00 | 45.00 | 45.00 | 44.83 |
| Balance sheet total (liabilities) |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.