Samsø Bredbånd & IT ApS — Credit Rating and Financial Key Figures
CVR number: 41421363
Langgade 42, Tranebjerg 8305 Samsø
admin@net4samso.dk
tel: 45343333
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -3.00 | 1 228.90 | 913.21 | 609.34 |
| Employee benefit expenses | -1 084.94 | -1 113.47 | - 841.50 | |
| Total depreciation | -8.95 | -8.95 | -8.95 | |
| EBIT | -3.00 | 135.02 | - 209.21 | - 241.10 |
| Other financial income | 0.02 | |||
| Other financial expenses | -3.99 | -10.68 | -4.08 | -0.63 |
| Pre-tax profit | -6.99 | 124.34 | - 213.29 | - 241.71 |
| Income taxes | 1.54 | -27.34 | 44.53 | 8.06 |
| Net earnings | -5.45 | 96.99 | - 168.76 | - 233.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 17.89 | 8.95 | ||
| Tangible assets total | 17.89 | 8.95 | ||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 657.57 | 464.14 | 3.57 | |
| Current other receivables | 19.00 | |||
| Current deferred tax assets | 1.54 | 44.53 | 58.60 | |
| Short term receivables total | 1.54 | 657.57 | 508.67 | 81.17 |
| Cash and bank deposits | 36.01 | 96.21 | 96.64 | 82.42 |
| Cash and cash equivalents | 36.01 | 96.21 | 96.64 | 82.42 |
| Balance sheet total (assets) | 37.55 | 771.67 | 614.25 | 163.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -5.45 | 91.54 | -77.22 | |
| Profit of the financial year | -5.45 | 96.99 | - 168.76 | - 233.64 |
| Shareholders equity total | 34.55 | 131.54 | -37.22 | - 270.86 |
| Non-current deferred tax liabilities | 25.81 | |||
| Non-current liabilities total | 25.81 | |||
| Current trade creditors | 3.00 | 117.68 | 36.81 | 19.61 |
| Other non-interest bearing current liabilities | 496.64 | 614.66 | 414.84 | |
| Current liabilities total | 3.00 | 614.32 | 651.47 | 434.45 |
| Balance sheet total (liabilities) | 37.55 | 771.67 | 614.25 | 163.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.