Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GWS ApS — Credit Rating and Financial Key Figures
CVR number: 25065948
Fyrrebakken 12, 3400 Hillerød
tinekpo@live.dk
tel: 29257050
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 189.50 | -60.97 | - 295.07 | - 163.04 | - 254.82 |
| Employee benefit expenses | - 318.90 | - 347.51 | - 384.73 | - 382.70 | - 380.42 |
| Total depreciation | - 101.78 | -72.33 | -26.38 | -26.38 | -18.84 |
| EBIT | - 231.18 | - 480.80 | - 706.18 | - 572.12 | - 654.08 |
| Other financial income | 0.01 | 0.02 | |||
| Other financial expenses | -8.94 | -35.11 | -0.79 | -1.31 | -1 737.61 |
| Pre-tax profit | - 240.12 | - 515.92 | - 706.96 | - 573.42 | -2 391.68 |
| Income taxes | 52.82 | 107.37 | 154.87 | 125.62 | 11.89 |
| Net earnings | - 187.29 | - 408.54 | - 552.09 | - 447.80 | -2 379.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 427.65 | 71.60 | 45.22 | 18.84 | |
| Tangible assets total | 427.65 | 71.60 | 45.22 | 18.84 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 5 347.38 | 2 446.32 | |||
| Prepayments and accrued income | 2.39 | 2.51 | |||
| Current other receivables | 6 636.00 | 6 636.00 | 6 636.00 | 53.01 | 7.61 |
| Current deferred tax assets | 133.45 | 240.82 | 395.70 | 521.32 | 568.91 |
| Short term receivables total | 6 769.45 | 6 876.83 | 7 031.70 | 5 924.09 | 3 025.35 |
| Cash and bank deposits | 84.88 | 18.42 | 20.21 | 22.08 | |
| Cash and cash equivalents | 84.88 | 18.42 | 20.21 | 22.08 | |
| Balance sheet total (assets) | 7 281.98 | 6 966.85 | 7 097.13 | 5 942.94 | 3 047.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 6 522.98 | 6 335.69 | 5 927.14 | 5 375.05 | 4 927.26 |
| Profit of the financial year | - 187.29 | - 408.54 | - 552.09 | - 447.80 | -2 379.79 |
| Shareholders equity total | 6 460.69 | 6 052.14 | 5 500.05 | 5 052.26 | 2 672.47 |
| Non-current loans from credit institutions | 374.28 | ||||
| Non-current liabilities total | 374.28 | ||||
| Current loans from credit institutions | 0.31 | ||||
| Current owed to group member | 830.19 | 301.59 | |||
| Other non-interest bearing current liabilities | 447.01 | 914.71 | 1 597.08 | 60.18 | 73.37 |
| Current liabilities total | 447.01 | 914.71 | 1 597.08 | 890.68 | 374.96 |
| Balance sheet total (liabilities) | 7 281.98 | 6 966.85 | 7 097.13 | 5 942.94 | 3 047.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.