Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ENERDRY A/S — Credit Rating and Financial Key Figures
CVR number: 21261092
Kongevejen 157, 2830 Virum
tel: 45871973
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 256.31 | 24 044.50 | 12 505.65 | 23 138.25 | 41 381.67 |
| Employee benefit expenses | -4 967.60 | -5 282.86 | -6 279.14 | -6 956.22 | -7 514.01 |
| Total depreciation | -33.52 | -3.43 | |||
| EBIT | 16 255.19 | 18 758.20 | 6 226.51 | 16 182.04 | 33 867.67 |
| Other financial income | 1 244.80 | 1 291.03 | 1 809.64 | 1 597.22 | 2 442.12 |
| Other financial expenses | - 499.63 | - 900.96 | - 904.12 | - 461.76 | - 748.10 |
| Pre-tax profit | 17 000.35 | 19 148.27 | 7 132.03 | 17 317.50 | 35 561.69 |
| Income taxes | -3 746.94 | -4 221.04 | -1 578.01 | -3 816.23 | -7 848.30 |
| Net earnings | 13 253.41 | 14 927.23 | 5 554.03 | 13 501.27 | 27 713.39 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 3.43 | ||||
| Tangible assets total | 3.43 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 4 455.46 | 8 022.49 | 10 518.34 | 11 614.81 | 9 027.88 |
| Inventories total | 4 455.46 | 8 022.49 | 10 518.34 | 11 614.81 | 9 027.88 |
| Current trade debtors | 4 544.20 | 3 166.47 | 11 828.88 | 10 115.91 | 8 864.75 |
| Current amounts owed by group member comp. | 42 814.10 | 33 912.77 | 18 306.81 | ||
| Current owed by particip. interest comp. | 36 910.91 | 38 468.53 | |||
| Prepayments and accrued income | 142.81 | 269.50 | |||
| Current other receivables | 702.76 | 372.23 | 934.25 | 832.25 | 3 205.14 |
| Short term receivables total | 48 203.88 | 37 720.96 | 31 069.94 | 47 859.06 | 50 538.42 |
| Cash and bank deposits | 4 764.65 | 6 985.84 | 3 813.66 | 26 886.97 | 23 655.24 |
| Cash and cash equivalents | 4 764.65 | 6 985.84 | 3 813.66 | 26 886.97 | 23 655.24 |
| Balance sheet total (assets) | 57 427.42 | 52 729.29 | 45 401.94 | 86 360.85 | 83 221.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 15 000.00 | 18 000.00 | 3 000.00 | 12 000.00 | 25 000.00 |
| Other reserves | -8 000.00 | -10 000.00 | |||
| Retained earnings | 264.95 | -4 481.63 | 7 445.60 | 999.63 | -10 499.10 |
| Profit of the financial year | 13 253.41 | 14 927.23 | 5 554.03 | 13 501.27 | 27 713.39 |
| Shareholders equity total | 29 518.37 | 21 445.60 | 16 999.63 | 27 500.90 | 33 214.28 |
| Provisions | 5 997.05 | 7 670.19 | 8 893.31 | 8 884.41 | 13 655.62 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 4 203.97 | 7 339.50 | |||
| Advances received | 15 749.79 | 10 547.53 | 9 215.88 | 42 658.03 | 24 880.68 |
| Current trade creditors | 2 295.82 | 4 678.45 | 1 623.96 | 3 022.45 | 8 550.94 |
| Short-term deferred tax liabilities | 2 690.04 | 2 547.90 | 354.89 | 3 825.12 | 2 402.21 |
| Other non-interest bearing current liabilities | 1 176.35 | 1 635.65 | 974.78 | 469.94 | 517.81 |
| Current liabilities total | 21 912.00 | 23 613.50 | 19 509.01 | 49 975.53 | 36 351.64 |
| Balance sheet total (liabilities) | 57 427.42 | 52 729.29 | 45 401.94 | 86 360.85 | 83 221.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.