KN 321 Kalvehave Skov ApS — Credit Rating and Financial Key Figures
CVR number: 43226614
Darupvej 185, Darup 4000 Roskilde
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 029.73 | - 145.29 |
Total depreciation | -99.07 | - 133.60 |
EBIT | 930.66 | - 278.89 |
Other financial income | 54.78 | 152.97 |
Other financial expenses | - 291.53 | - 337.44 |
Pre-tax profit | 693.91 | - 463.36 |
Income taxes | - 154.89 | 45.80 |
Net earnings | 539.02 | - 417.56 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Land and waters | 15 072.95 | 15 006.16 |
Machinery and equipment | 322.58 | 270.78 |
Tangible assets total | 15 395.53 | 15 276.94 |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 695.10 | 138.23 |
Current amounts owed by group member comp. | 8 054.78 | 7 838.29 |
Current other receivables | 30.22 | |
Current deferred tax assets | 36.28 | |
Short term receivables total | 8 780.10 | 8 012.81 |
Cash and bank deposits | 60.51 | 47.46 |
Cash and cash equivalents | 60.51 | 47.46 |
Balance sheet total (assets) | 24 236.14 | 23 337.21 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 1 500.00 | 1 500.00 |
Retained earnings | 13 500.00 | 14 039.02 |
Profit of the financial year | 539.02 | - 417.56 |
Shareholders equity total | 15 539.02 | 15 121.46 |
Provisions | 9.51 | |
Non-current loans from credit institutions | 7 585.93 | 7 413.39 |
Non-current liabilities total | 7 585.93 | 7 413.39 |
Current loans from credit institutions | 170.85 | 176.28 |
Current trade creditors | 264.70 | 39.66 |
Current owed to group member | 500.00 | 508.00 |
Short-term deferred tax liabilities | 145.38 | |
Other non-interest bearing current liabilities | 20.75 | 78.42 |
Current liabilities total | 1 101.68 | 802.36 |
Balance sheet total (liabilities) | 24 236.14 | 23 337.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.