PITRICA ApS — Credit Rating and Financial Key Figures
CVR number: 26121639
Sdr Jernløsevej 43 A, Sdr Jernløse 4420 Regstrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 233.77 | 263.06 | 420.23 | 303.98 | 218.87 |
Total depreciation | - 678.59 | - 328.83 | - 332.19 | - 309.02 | - 301.03 |
EBIT | - 444.82 | -65.78 | 88.04 | -5.04 | -82.16 |
Other financial income | 175.25 | 218.63 | 348.31 | 552.39 | |
Other financial expenses | -56.04 | - 106.99 | - 132.32 | -1 191.82 | - 108.21 |
Net income from associates (fin.) | 2 092.74 | 3 590.95 | 2 067.23 | 2 535.15 | 7 777.27 |
Pre-tax profit | 1 591.88 | 3 593.43 | 2 241.58 | 1 686.60 | 8 139.30 |
Income taxes | 308.21 | -13.59 | - 117.24 | 138.75 | -94.24 |
Net earnings | 1 900.09 | 3 579.84 | 2 124.34 | 1 825.35 | 8 045.06 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 513.38 | 3 223.55 | 2 933.72 | 2 643.88 | 2 547.53 |
Machinery and equipment | 288.35 | 249.34 | 206.99 | 187.80 | 325.91 |
Tangible assets total | 3 801.73 | 3 472.89 | 3 140.70 | 2 831.68 | 2 873.45 |
Holdings in group member companies | 9 407.87 | 8 317.24 | 8 784.47 | 10 519.62 | 12 696.89 |
Investments total | 9 407.87 | 8 317.24 | 8 784.47 | 10 519.62 | 12 696.89 |
Non-current loans receivable | 888.34 | 888.34 | 888.34 | 888.34 | 888.34 |
Non-current other receivables | 1 800.00 | 1 552.50 | 1 397.50 | 1 188.03 | |
Long term receivables total | 888.34 | 2 688.34 | 2 440.84 | 2 285.84 | 2 076.37 |
Inventories total | |||||
Current trade debtors | 68.75 | 72.23 | |||
Current amounts owed by group member comp. | 12 369.29 | 2 556.82 | 3 362.82 | 2 836.29 | 4 046.47 |
Prepayments and accrued income | 20.00 | 19.01 | |||
Current other receivables | 2.20 | 2.20 | 157.57 | 2.20 | 97.03 |
Current deferred tax assets | 664.13 | 1 937.54 | 1 239.52 | 1 053.96 | 2 811.00 |
Short term receivables total | 13 104.36 | 4 516.56 | 4 759.90 | 3 892.45 | 7 045.74 |
Other current investments | 7 084.25 | 6 106.91 | 5 984.37 | ||
Cash and bank deposits | 231.97 | 9 874.31 | 279.64 | 529.80 | 4 516.74 |
Cash and cash equivalents | 231.97 | 9 874.31 | 7 363.90 | 6 636.72 | 10 501.10 |
Balance sheet total (assets) | 27 434.27 | 28 869.34 | 26 489.81 | 26 166.30 | 35 193.55 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Asset revaluation reserve | 445.00 | 445.00 | 145.00 | 134.00 | 134.00 |
Shares repurchased | 3 500.00 | 3 000.00 | 1 600.00 | 122.00 | |
Other reserves | 3 782.87 | 4 217.24 | 4 684.47 | 4 819.62 | 8 596.84 |
Retained earnings | 13 720.71 | 12 186.43 | 15 599.05 | 14 399.24 | 13 425.36 |
Profit of the financial year | 1 900.09 | 3 579.84 | 2 124.34 | 1 825.35 | 8 045.06 |
Shareholders equity total | 23 473.68 | 23 553.52 | 22 677.85 | 22 903.21 | 30 448.27 |
Non-current loans from credit institutions | 2 780.00 | 2 606.00 | 2 432.00 | 2 258.00 | 2 084.00 |
Non-current liabilities total | 2 780.00 | 2 606.00 | 2 432.00 | 2 258.00 | 2 084.00 |
Current loans from credit institutions | 174.00 | 174.00 | 174.00 | 174.00 | 174.00 |
Current trade creditors | 0.58 | 207.77 | 0.63 | 0.60 | 125.58 |
Current owed to participating | 563.77 | 373.77 | 442.76 | 125.00 | |
Short-term deferred tax liabilities | 355.97 | 1 792.87 | 1 111.93 | 328.78 | 2 186.71 |
Other non-interest bearing current liabilities | 86.27 | 161.42 | 93.40 | 58.95 | 50.00 |
Current liabilities total | 1 180.59 | 2 709.82 | 1 379.95 | 1 005.09 | 2 661.29 |
Balance sheet total (liabilities) | 27 434.27 | 28 869.34 | 26 489.81 | 26 166.30 | 35 193.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.