Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OPAL ApS — Credit Rating and Financial Key Figures
CVR number: 39903741
Frugtlunden 62, 3450 Allerød
peter.lange@opal.dk
tel: 29102167
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 355.05 | 786.45 | 659.75 | -72.96 | - 108.94 |
| Employee benefit expenses | - 242.90 | - 363.88 | - 492.27 | - 364.54 | - 244.08 |
| EBIT | 112.15 | 422.57 | 167.48 | - 437.50 | - 353.02 |
| Other financial income | 598.28 | 571.24 | 668.22 | 210.45 | |
| Other financial expenses | -13.41 | - 317.33 | -7.83 | -10.60 | -75.89 |
| Pre-tax profit | 697.01 | 105.24 | 730.89 | 220.12 | - 218.46 |
| Income taxes | - 154.29 | -24.49 | - 160.82 | -51.37 | -0.07 |
| Net earnings | 542.73 | 80.76 | 570.07 | 168.75 | - 218.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 14.21 | ||||
| Prepayments and accrued income | 14.25 | ||||
| Current other receivables | 12.02 | 28.80 | 20.95 | ||
| Current deferred tax assets | 121.51 | 1.02 | |||
| Short term receivables total | 135.76 | 26.23 | 28.80 | 21.97 | |
| Other current investments | 2 501.71 | 2 201.76 | 2 817.27 | 3 765.11 | 3 203.37 |
| Cash and bank deposits | 786.61 | 904.85 | 874.94 | 8.40 | 53.42 |
| Cash and cash equivalents | 3 288.32 | 3 106.60 | 3 692.22 | 3 773.51 | 3 256.80 |
| Balance sheet total (assets) | 3 288.32 | 3 242.36 | 3 718.45 | 3 802.31 | 3 278.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | |
| Retained earnings | 2 372.78 | 2 797.71 | 2 756.47 | 3 191.54 | 3 360.29 |
| Profit of the financial year | 542.73 | 80.76 | 570.07 | 168.75 | - 218.53 |
| Shareholders equity total | 3 079.91 | 3 046.27 | 3 498.54 | 3 545.29 | 3 191.76 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.27 | 14.74 | 8.50 | 3.14 | 2.39 |
| Advances received | 170.00 | 63.03 | |||
| Current trade creditors | 20.11 | 10.96 | 72.68 | 11.05 | 10.00 |
| Short-term deferred tax liabilities | 109.29 | 110.75 | 50.90 | ||
| Other non-interest bearing current liabilities | 78.75 | 170.40 | 27.98 | 21.93 | 11.58 |
| Current liabilities total | 208.41 | 196.10 | 219.91 | 257.02 | 87.00 |
| Balance sheet total (liabilities) | 3 288.32 | 3 242.36 | 3 718.45 | 3 802.31 | 3 278.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.