LIKA Magneter ApS — Credit Rating and Financial Key Figures
CVR number: 43341871
Buddinge Hovedgade 180, 2860 Søborg
lika@lika.dk
tel: 40520969
www.lika.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 589.39 | 1 600.10 |
Employee benefit expenses | - 959.39 | - 604.16 |
Total depreciation | - 240.13 | - 240.13 |
EBIT | 1 389.88 | 755.82 |
Other financial income | 103.89 | 203.27 |
Other financial expenses | -50.38 | -22.24 |
Pre-tax profit | 1 443.38 | 936.85 |
Income taxes | - 317.80 | - 209.92 |
Net earnings | 1 125.59 | 726.93 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 1 200.00 | 1 000.00 |
Intangible assets total | 1 200.00 | 1 000.00 |
Machinery and equipment | 160.51 | 120.39 |
Tangible assets total | 160.51 | 120.39 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 370.00 | 750.00 |
Inventories total | 370.00 | 750.00 |
Current trade debtors | 311.41 | 664.71 |
Current amounts owed by group member comp. | 5 071.00 | 5 281.49 |
Short term receivables total | 5 382.41 | 5 946.20 |
Cash and bank deposits | 1 727.60 | 1 717.96 |
Cash and cash equivalents | 1 727.60 | 1 717.96 |
Balance sheet total (assets) | 8 840.52 | 9 534.54 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Share premium account | 6 942.40 | 6 942.40 |
Shares repurchased | 57.20 | 58.90 |
Retained earnings | -57.20 | 1 009.49 |
Profit of the financial year | 1 125.59 | 726.93 |
Shareholders equity total | 8 107.99 | 8 777.72 |
Provisions | 281.84 | 237.29 |
Non-current trade creditors | 18.00 | 10.00 |
Non-current owed to group member | 64.45 | |
Non-current deferred tax liabilities | 432.69 | 445.09 |
Non-current liabilities total | 450.69 | 519.54 |
Current liabilities total | ||
Balance sheet total (liabilities) | 8 840.52 | 9 534.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.